investorscraft@gmail.com

Intrinsic ValuePredator Oil & Gas Holdings Plc (PRD.L)

Previous Close£3.35
Intrinsic Value
Upside potential
Previous Close
£3.35

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Predator Oil & Gas Holdings Plc operates as an exploration and production company focused on oil and gas assets across Africa, Europe, and the Caribbean. The company’s portfolio includes a CO2-enhanced oil recovery project in Trinidad, gas exploration and appraisal projects offshore Ireland, and an onshore gas exploration initiative in Morocco. Its strategy targets high-potential, early-stage assets with the aim of unlocking value through successful exploration and development. Predator positions itself as a nimble operator, leveraging technical expertise to capitalize on underdeveloped or overlooked opportunities in the energy sector. The company’s diversified geographic footprint mitigates regional risks while providing exposure to multiple energy markets. However, as an early-stage explorer, it faces inherent volatility tied to exploration outcomes and commodity price fluctuations. The lack of current revenue underscores its pre-production status, requiring sustained capital investment to advance projects toward commercialization.

Revenue Profitability And Efficiency

Predator reported no revenue in the latest period, reflecting its pre-revenue exploration phase. The company posted a net loss of £2.06 million, with diluted EPS of -0.36p, driven by operational expenses and exploration costs. Negative operating cash flow of £815,992 highlights the cash-intensive nature of its activities, though minimal capital expenditures (£657) suggest limited near-term development spending.

Earnings Power And Capital Efficiency

With no operating revenue, Predator’s earnings power remains unrealized, contingent on successful project advancement. The company’s capital efficiency is constrained by exploration risks, though its debt-free balance sheet provides flexibility. Negative EPS and cash flow underscore the speculative nature of its business model, reliant on future asset monetization.

Balance Sheet And Financial Health

Predator maintains a conservative balance sheet with £3.81 million in cash and no debt, providing liquidity for near-term operations. However, its financial health depends on securing additional funding to sustain exploration efforts, given persistent cash outflows. The absence of leverage mitigates solvency risks, but shareholder dilution remains a potential concern if further equity financing is pursued.

Growth Trends And Dividend Policy

Growth prospects hinge on exploration success, particularly in Trinidad, Ireland, and Morocco. The company has no dividend policy, typical for pre-revenue exploration firms, as it prioritizes reinvestment into project development. Shareholders are exposed to binary outcomes tied to drilling results and resource estimates, with no near-term income or cash flow visibility.

Valuation And Market Expectations

The market capitalization of £21.65 million reflects speculative optimism around Predator’s asset potential, despite no revenue or earnings. A beta of 1.2 indicates higher volatility relative to the market, consistent with exploration-stage energy stocks. Valuation is driven by sentiment around resource prospects rather than traditional financial metrics.

Strategic Advantages And Outlook

Predator’s strategic advantage lies in its focused, technically driven approach to high-impact exploration. The outlook remains highly uncertain, contingent on successful project execution and favorable commodity prices. Near-term catalysts include exploration updates, though the company faces significant execution risks common to early-stage energy ventures.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount