investorscraft@gmail.com

Intrinsic ValuePerdoceo Education Corporation (PRDO)

Previous Close$34.83
Intrinsic Value
Upside potential
Previous Close
$34.83

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Perdoceo Education Corporation operates in the post-secondary education sector, providing career-focused online and campus-based programs through its institutions, including Colorado Technical University and American InterContinental University. The company primarily serves non-traditional students, offering associate, bachelor’s, master’s, and doctoral degrees in fields such as business, healthcare, and technology. Its revenue model is tuition-driven, with a focus on flexible learning formats tailored to working adults. Perdoceo differentiates itself through accreditation, employer partnerships, and outcomes-based education, positioning it as a mid-tier player in the competitive for-profit education market. The company navigates regulatory scrutiny and shifting enrollment trends by emphasizing student retention and program relevance. Its market position is bolstered by a hybrid delivery model that combines online scalability with localized support services.

Revenue Profitability And Efficiency

Perdoceo reported revenue of $681.3 million for FY 2024, with net income of $147.6 million, reflecting a robust 21.7% net margin. Diluted EPS stood at $2.19, demonstrating strong profitability. Operating cash flow of $161.6 million outpaced net income, indicating efficient working capital management. Capital expenditures were modest at $4.6 million, underscoring the asset-light nature of its online education model.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by high-margin online programs and disciplined cost controls. Return on equity metrics are likely elevated given the net income-to-revenue ratio, though exact figures are unavailable. Capital efficiency is evident in low capex requirements and strong cash conversion, enabling reinvestment in technology and student support without significant leverage.

Balance Sheet And Financial Health

Perdoceo maintains a solid balance sheet with $109.1 million in cash and equivalents against $131.5 million of total debt, suggesting manageable leverage. The debt level appears sustainable given consistent operating cash flows. Shareholders’ equity is likely healthy, though specific details are unavailable. The absence of liquidity concerns supports strategic flexibility.

Growth Trends And Dividend Policy

Enrollment trends and program expansion will dictate growth, with the company prioritizing online scalability. A dividend of $0.52 per share signals confidence in cash flow stability, though payout ratios remain conservative. Historical growth has been tempered by regulatory headwinds, but niche demand for career-oriented education offers long-term opportunities.

Valuation And Market Expectations

The market likely values Perdoceo on earnings stability rather than high growth, given its mature sector. A P/E ratio derived from the $2.19 EPS would contextualize valuation, but comparable data is unavailable. Investor expectations may focus on regulatory compliance and enrollment sustainability as key drivers.

Strategic Advantages And Outlook

Perdoceo’s accreditation and hybrid delivery model provide competitive insulation. Regulatory compliance and adaptive program offerings are critical to mitigating sector risks. The outlook hinges on maintaining enrollment quality and expanding employer partnerships, with cash reserves supporting strategic initiatives. Long-term success depends on balancing profitability with student outcomes.

Sources

Company filings (10-K), investor disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount