Data is not available at this time.
Kinarus Therapeutics Holding AG operates as a clinical-stage biopharmaceutical company focused on developing novel therapeutics for viral, respiratory, and ophthalmic diseases. Its lead candidate, KIN001, combines a p38 MAPK inhibitor with a marketed drug to enable oral long-term treatment, targeting unmet medical needs in chronic conditions. The company’s approach leverages repurposing existing drugs to accelerate development timelines and reduce risks associated with novel compounds. Positioned in the competitive biopharmaceutical sector, Kinarus differentiates itself through its focus on combination therapies and oral administration, which could improve patient compliance and expand treatment accessibility. The firm’s Swiss base provides access to Europe’s robust life sciences ecosystem, though its clinical-stage status means revenue generation remains dependent on successful trial outcomes and regulatory approvals. Given its niche focus and early-stage pipeline, Kinarus competes with larger players by prioritizing efficiency in drug development and strategic partnerships to advance its candidates.
Kinarus reported no revenue in FY 2021, reflecting its pre-commercial stage. Net income stood at CHF 137,000, likely due to non-operational items, as operating cash flow was negative CHF 359,000, underscoring ongoing R&D investments. The absence of capital expenditures suggests a lean operational model, with resources directed toward clinical development rather than infrastructure.
The company’s diluted EPS of CHF 0.0008 indicates minimal earnings power, typical for a clinical-stage biotech. With no revenue and negative operating cash flow, capital efficiency hinges on advancing KIN001 through trials to attract further funding or partnerships. The lack of significant capex suggests a focus on asset-light R&D.
Kinarus held CHF 124,000 in cash against CHF 429,000 of total debt at year-end, highlighting liquidity constraints. The modest cash position and reliance on external financing underscore the need for successful trial milestones or additional capital raises to sustain operations. The balance sheet reflects the high-risk profile typical of early-stage biotechs.
Growth is entirely pipeline-dependent, with no commercial products or dividends. The company’s trajectory will hinge on KIN001’s clinical progress and potential licensing deals. Given its stage, shareholder returns are unlikely in the near term, with all resources allocated to R&D.
With a market cap near zero and a beta of 2.93, Kinarus is highly speculative, reflecting investor skepticism or limited visibility. The absence of revenue and thin financials make traditional valuation metrics inapplicable, leaving the stock sensitive to binary clinical catalysts.
Kinarus’s strategic edge lies in its repurposing approach, which may reduce development risks. However, its outlook is contingent on clinical success and funding. The high beta signals volatility, aligning with the biotech sector’s risk-reward dynamics. Near-term focus will be on trial data and partnership announcements to validate its pipeline.
Company description, financial data provided
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |