investorscraft@gmail.com

Intrinsic ValuePristine Capital Plc (PRIS.L)

Previous Close£0.45
Intrinsic Value
Upside potential
Previous Close
£0.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Pristine Capital Plc operates as a shell company with no significant active operations, positioning itself as a vehicle for future mergers, acquisitions, or business combinations, primarily targeting the real estate sector. Formerly known as More Acquisitions Plc, the company rebranded in June 2024 to reflect its strategic pivot toward identifying and securing investment opportunities. Its current status as a blank-check company places it in a niche segment of the financial services industry, where its primary value proposition lies in its potential to facilitate transactions rather than generating organic revenue. The company’s market position is speculative, hinging on its ability to execute a successful acquisition or merger, which would redefine its operational focus and revenue model. Given its lack of current business activities, Pristine Capital’s competitive landscape is defined by other acquisition-focused shell companies, with differentiation likely stemming from management’s ability to identify and close value-accretive deals in the real estate sector.

Revenue Profitability And Efficiency

Pristine Capital Plc reported no revenue for the period, reflecting its status as a non-operating shell company. The net loss of £284,784 underscores the costs associated with maintaining its corporate structure and pursuing acquisition opportunities. With no capital expenditures and negative operating cash flow of £198,400, the company’s financials highlight its pre-revenue phase and reliance on existing cash reserves to fund operations.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -£0.0019 further emphasizes its lack of earnings power in the absence of operational activities. With no debt and £764,364 in cash and equivalents, Pristine Capital retains financial flexibility to pursue strategic transactions, though its ability to deploy capital efficiently remains untested until a target acquisition is identified and executed.

Balance Sheet And Financial Health

Pristine Capital’s balance sheet is characterized by £764,364 in cash and equivalents and no debt, providing a clean financial slate for future transactions. The absence of liabilities and a modest cash position suggest adequate liquidity for near-term corporate activities, though the company’s long-term financial health will depend on its ability to secure and integrate a viable business combination.

Growth Trends And Dividend Policy

As a shell company, Pristine Capital has no historical growth trends or dividend policy, with its future trajectory entirely contingent on the success of its acquisition strategy. The lack of dividends aligns with its current focus on preserving capital for potential transactions rather than distributing earnings to shareholders.

Valuation And Market Expectations

The market capitalization of approximately £602,715 reflects investor speculation on the company’s ability to execute a value-creating transaction. With a beta of 0.369, the stock exhibits lower volatility relative to the broader market, likely due to its limited operational risk and binary outcome potential tied to future deals.

Strategic Advantages And Outlook

Pristine Capital’s primary advantage lies in its clean balance sheet and flexibility to pursue acquisitions in the real estate sector. However, its outlook remains highly uncertain, hinging on management’s ability to identify and close a transaction that unlocks shareholder value. Until such a deal materializes, the company’s strategic position will remain speculative and dependent on external opportunities.

Sources

Company description and financial data derived from public disclosures and London Stock Exchange filings.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount