Data is not available at this time.
Proteome Sciences plc operates in the specialized niche of protein biomarker research, providing contract services to pharmaceutical, biotechnology, and academic clients. The company’s core offerings include advanced mass spectrometry-based technologies like SysQuant, TMT MS2, and TMT MS3, which enable precise protein analysis for biomarker discovery and validation. These services cater to high-demand areas such as drug development and personalized medicine, positioning the firm as a key player in the diagnostics and research sector. Proteome Sciences differentiates itself through proprietary bioinformatics tools like Proteome Discoverer and SQuaT, which enhance data accuracy and functional annotation. Despite its technical expertise, the company operates in a competitive landscape dominated by larger diagnostic firms, requiring continuous innovation to maintain relevance. Its focus on quantitative accuracy and tailored solutions for complex samples provides a defensible niche, though scalability remains a challenge given its reliance on contract research revenue.
Proteome Sciences reported revenue of £4.89 million for the period, reflecting its reliance on contract research services. However, the company posted a net loss of £3.41 million, underscoring ongoing profitability challenges. Operating cash flow was negative (£826,000), though capital expenditures were modest (£224,000), indicating restrained investment in growth. The lack of dividend payments aligns with its focus on reinvesting limited cash flows into operations.
The company’s diluted EPS of -1.15p highlights its current inability to generate earnings for shareholders. Negative operating cash flow further emphasizes inefficiencies in converting revenue into sustainable profitability. With a capital-light model, Proteome Sciences relies on intellectual property rather than heavy asset deployment, but its financial performance suggests suboptimal capital allocation in recent periods.
Proteome Sciences holds £1.13 million in cash against £14.52 million in total debt, signaling a strained liquidity position. The high debt-to-equity ratio raises concerns about financial flexibility, particularly given inconsistent cash generation. While the company’s market capitalization of £10.07 million suggests limited equity cushion, its asset-light structure may provide some resilience.
Revenue trends remain subdued, with no clear growth trajectory evident. The absence of dividends reflects the company’s prioritization of operational sustainability over shareholder returns. Given its niche focus, growth likely depends on securing larger contracts or partnerships, though competitive pressures and R&D costs pose ongoing headwinds.
The market values Proteome Sciences at £10.07 million, with a negative beta (-0.074) suggesting low correlation to broader equity movements. Investors appear cautious, pricing in the company’s profitability challenges and leveraged balance sheet. The lack of earnings power limits traditional valuation metrics, leaving speculative upside tied to technological breakthroughs or strategic deals.
Proteome Sciences’ expertise in protein biomarker research provides a narrow but defensible moat in a specialized market. However, its financial health and scalability constraints temper near-term optimism. The outlook hinges on securing sustainable revenue streams, potentially through partnerships or licensing its proprietary technologies, though execution risks remain elevated.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |