investorscraft@gmail.com

Intrinsic ValueBig Pharma Split Corp. (PRM.TO)

Previous Close$14.03
Intrinsic Value
Upside potential
Previous Close
$14.03

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Big Pharma Split Corp. is a closed-end equity mutual fund managed by Harvest Portfolios Group Inc., specializing in U.S. pharmaceutical sector investments. The fund targets income and capital appreciation by holding a diversified portfolio of leading pharmaceutical equities, leveraging the sector's defensive characteristics and growth potential. Its structure as a split-share corporation allows it to offer distinct share classes, catering to both income-seeking and growth-oriented investors. The pharmaceutical industry, characterized by high barriers to entry and steady demand, provides a stable foundation for the fund's strategy. Big Pharma Split Corp. differentiates itself by focusing exclusively on large-cap pharmaceutical stocks, which are typically less volatile than broader market indices. This niche positioning appeals to investors seeking exposure to healthcare with mitigated risk. The fund's performance is closely tied to the underlying pharmaceutical sector, which benefits from demographic trends like aging populations and increasing healthcare expenditure. However, regulatory risks and patent cliffs remain key challenges for the sector, indirectly affecting the fund's holdings.

Revenue Profitability And Efficiency

In FY 2024, the fund reported revenue of CAD 1.85 million, reflecting income from its pharmaceutical equity holdings. However, it posted a net loss of CAD 538,624, with diluted EPS of -CAD 0.47, indicating challenges in translating revenue into profitability. Operating cash flow was negative at CAD 1.30 million, suggesting potential liquidity pressures or reinvestment needs, though capital expenditures were negligible.

Earnings Power And Capital Efficiency

The fund's negative earnings and EPS highlight inefficiencies in capital deployment, possibly due to market volatility or underperformance in its pharmaceutical holdings. The absence of capital expenditures implies a passive investment strategy, relying solely on equity appreciation and dividends. The fund's ability to generate sustainable returns depends heavily on the pharmaceutical sector's performance and dividend yields.

Balance Sheet And Financial Health

Big Pharma Split Corp. holds CAD 1.03 million in cash and equivalents, providing limited liquidity against total debt of CAD 11.57 million. The high debt-to-equity ratio raises concerns about financial leverage, though the fund's closed-end structure may mitigate some refinancing risks. Investors should monitor debt management closely, as it could impact dividend sustainability and NAV stability.

Growth Trends And Dividend Policy

The fund offers a dividend yield of CAD 1.24 per share, appealing to income-focused investors. However, negative earnings and cash flow raise questions about the sustainability of payouts. Growth prospects are tied to the pharmaceutical sector's resilience, which faces both tailwinds (e.g., innovation) and headwinds (e.g., pricing pressures). The fund's performance will likely mirror broader sector trends.

Valuation And Market Expectations

With a market cap of CAD 13.42 million and a beta of 0.87, the fund is relatively small and exhibits lower volatility than the broader market. Its valuation reflects investor expectations of steady income and moderate growth, though profitability challenges may weigh on long-term appeal. The fund's niche focus could attract specialized investors seeking pharmaceutical exposure.

Strategic Advantages And Outlook

Big Pharma Split Corp.'s strategic advantage lies in its concentrated exposure to the defensive pharmaceutical sector, which tends to outperform during economic downturns. However, its financial health and dividend sustainability remain key risks. The outlook hinges on the sector's ability to navigate regulatory and competitive pressures, as well as the fund's capacity to manage leverage and improve earnings power.

Sources

Company filings, TSX data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount