Data is not available at this time.
Primo Water Corporation operates in the non-alcoholic beverages sector, specializing in water solutions across North America and Europe. The company generates revenue through direct-to-consumer water delivery, filtration services, and a diversified product portfolio including bottled, purified, and flavored water, alongside dispensers and coffee products. Its multi-brand strategy, featuring names like Primo, Sparkletts, and Eden Springs, targets residential, commercial, and corporate clients, reinforcing its presence in a competitive but fragmented market. Primo leverages recurring revenue models via subscriptions and refill services, enhancing customer retention. The company’s pivot from Cott Corporation in 2020 underscores its strategic focus on premium hydration solutions, differentiating itself through sustainability initiatives and scalable distribution networks. With operations spanning two continents, Primo holds a resilient market position, though it faces pricing pressures and regional competition from both global beverage giants and local players.
In FY2023, Primo reported revenue of CAD 1.77 billion, with net income of CAD 238.1 million, reflecting a diluted EPS of CAD 1.48. Operating cash flow stood at CAD 350.3 million, supported by disciplined cost management. Capital expenditures of CAD 147.7 million indicate ongoing investments in infrastructure and service capabilities, aligning with its asset-light model. The company’s profitability metrics suggest efficient operations despite sector-wide margin pressures.
Primo’s earnings power is underscored by its stable cash flow generation, with operating cash flow covering capital expenditures by a factor of 2.4x. The company’s capital efficiency is evident in its ability to maintain profitability while expanding its service footprint. However, its reliance on debt (CAD 1.43 billion) necessitates careful liquidity management, though cash reserves of CAD 507.9 million provide a buffer.
Primo’s balance sheet shows total debt of CAD 1.43 billion against cash and equivalents of CAD 507.9 million, indicating a leveraged but manageable position. The company’s liquidity appears adequate, with operating cash flow sufficiently covering interest obligations. Primo’s financial health is stable, though investors should monitor debt refinancing risks in a rising-rate environment.
Primo’s growth is driven by recurring revenue streams and geographic expansion, though organic growth rates remain modest. The company’s dividend policy, with a payout of CAD 1.53 per share, reflects a commitment to shareholder returns, supported by cash flow stability. Future growth may hinge on acquisitions and operational efficiencies in a mature market.
With a market cap of CAD 5.99 billion and a beta of 0.80, Primo trades at a moderate risk premium, reflecting its defensive sector positioning. Market expectations likely price in steady cash flows but limited near-term upside, given the competitive landscape and macroeconomic headwinds affecting discretionary spending.
Primo’s strategic advantages include its diversified brand portfolio, recurring revenue model, and scalable distribution network. The outlook remains cautiously optimistic, with growth opportunities in water filtration and sustainability-driven demand. However, inflationary pressures and competitive intensity could temper margins, requiring continued operational discipline.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |