investorscraft@gmail.com

Intrinsic ValueProfound Medical Corp. (PRN.TO)

Previous Close$10.21
Intrinsic Value
Upside potential
Previous Close
$10.21

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Profound Medical Corp. is a commercial-stage medical device company specializing in minimally invasive, magnetic resonance-guided ablation therapies. Its flagship product, the TULSA-PRO system, integrates real-time MRI with robotic ultrasound ablation for precise treatment of prostate diseases, offering a less invasive alternative to surgery. The company also markets Sonalleve, a therapeutic platform for uterine fibroids and palliative pain relief from bone metastases. Operating primarily in Canada, the U.S., Germany, and Finland, Profound Medical targets hospitals and specialized treatment centers, positioning itself as a pioneer in image-guided therapeutic solutions. The company competes in the growing medical device sector, where demand for non-invasive treatments is rising due to aging populations and increasing preference for outpatient procedures. Its technology differentiates through precision and reduced recovery times, though adoption depends on hospital budgets and reimbursement policies. Profound Medical’s market position remains niche but holds potential as clinical validation expands.

Revenue Profitability And Efficiency

Profound Medical reported revenue of CAD 10.68 million for the period, reflecting its early commercial-stage status. The company posted a net loss of CAD 27.82 million, with diluted EPS of -CAD 1.54, underscoring ongoing investments in commercialization and R&D. Operating cash flow was negative at CAD 23.45 million, indicating significant cash burn as the company scales its operations.

Earnings Power And Capital Efficiency

The company’s negative earnings highlight its pre-profitability phase, with capital primarily directed toward product development and market penetration. Absence of capital expenditures suggests a lean operational model, though reliance on external funding persists. Efficiency metrics are challenging to assess given the early-stage revenue base and high fixed costs associated with medical device commercialization.

Balance Sheet And Financial Health

Profound Medical maintains a solid liquidity position with CAD 54.91 million in cash and equivalents, providing a runway to fund operations. Total debt is modest at CAD 5.12 million, reducing near-term solvency risks. The balance sheet reflects a typical growth-stage biotech profile, with ample cash reserves offset by accumulated deficits.

Growth Trends And Dividend Policy

Revenue growth is nascent, tied to adoption of TULSA-PRO and Sonalleve systems. The company does not pay dividends, reinvesting all cash flows into growth initiatives. Investor returns are contingent on successful commercialization and potential partnerships or acquisitions in the competitive medical device space.

Valuation And Market Expectations

With a market cap of CAD 208.87 million, the stock trades at a high revenue multiple, reflecting optimism around its technology’s long-term potential. The low beta (0.262) suggests relative insulation from broader market volatility, though sector-specific risks like regulatory hurdles persist.

Strategic Advantages And Outlook

Profound Medical’s key advantage lies in its proprietary MRI-guided ablation technology, which addresses unmet needs in prostate disease and pain management. Clinical validation and reimbursement approvals will be critical drivers. The outlook hinges on scaling commercial operations, though near-term losses are expected as the company navigates a capital-intensive industry.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount