Data is not available at this time.
Proactis SA operates as a cloud-based spend management and business process automation provider, serving buyers and sellers across Central and Northern Europe, North America, and the Asia-Pacific region. The company’s flagship platform, The Business Network, facilitates procurement automation, catalog management, and invoice processing, integrating seamlessly with ERP and financial systems. Proactis targets mid-market and enterprise clients seeking efficiency in procurement workflows, positioning itself as a niche player in the competitive procurement software space. The company’s solutions emphasize supplier collaboration, spend visibility, and process digitization, catering to industries with complex procurement needs. While it faces competition from larger SaaS procurement platforms, Proactis differentiates through regional expertise and tailored implementations. Its acquisition by Perfect Commerce Holdings suggests potential synergies in expanding its North American footprint, though its market share remains modest compared to global leaders like Coupa or SAP Ariba.
Proactis reported revenue of €11.9 million for FY 2024, but its net income stood at a loss of €11.1 million, reflecting operational challenges. The diluted EPS of -€0.08 underscores profitability pressures, likely tied to integration costs or competitive pricing. Operating cash flow was positive at €3.1 million, though capital expenditures of €3.0 million indicate reinvestment needs, leaving minimal free cash flow.
The company’s negative earnings highlight inefficiencies in scaling its SaaS model, with losses outweighing top-line growth. Operating cash flow suggests some ability to fund operations, but the near-parity with capex limits flexibility. The lack of meaningful EPS dilution points to retained losses rather than equity-funded expansion.
Proactis holds €603,000 in cash against €381,000 in total debt, suggesting a manageable leverage position. However, the modest cash reserves and sustained losses raise liquidity concerns, particularly given the capital-intensive nature of SaaS growth. The balance sheet lacks significant buffers for aggressive reinvestment or M&A.
Revenue trends are undisclosed, but the net loss implies stagnant or declining margins. The absence of dividends aligns with the company’s focus on preserving capital for turnaround efforts. Shareholder returns are contingent on operational improvements or strategic actions by its parent company.
With a market cap of €7.5 million, the stock trades at a fraction of revenue, reflecting skepticism about its path to profitability. The beta of 0.728 suggests lower volatility than the broader market, possibly due to illiquidity or limited investor interest.
Proactis’s integration with Perfect Commerce could unlock cross-selling opportunities, but execution risks persist. Its regional focus and modular solutions offer differentiation, though scale limitations and profitability challenges temper near-term optimism. The outlook hinges on cost rationalization and leveraging parent-company resources for growth.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |