Data is not available at this time.
ProKidney Corp. operates in the biotechnology sector, focusing on innovative therapies for chronic kidney disease (CKD). The company’s core revenue model is centered on advancing its proprietary Renal Autologous Cell Therapy (REACT®), a late-stage investigational treatment designed to preserve kidney function. ProKidney targets a high-need market, as CKD affects millions globally with limited treatment options, positioning it as a potential disruptor in nephrology. The company’s clinical-stage pipeline and strategic collaborations underscore its ambition to address unmet medical needs while leveraging regulatory pathways for accelerated approvals. ProKidney’s market position is bolstered by its specialized focus on regenerative medicine, differentiating it from traditional pharmaceutical approaches. The firm’s ability to secure funding and partnerships reflects confidence in its technology, though commercialization risks remain as it navigates clinical trials and potential market adoption.
ProKidney reported minimal revenue of $76,000 for the period, reflecting its pre-commercial stage. The company posted a net loss of $61.2 million, driven by R&D investments and operational expenses. Negative operating cash flow of $126.4 million highlights significant burn rate, with no capital expenditures recorded. The lack of profitability is typical for clinical-stage biotech firms prioritizing pipeline development over near-term earnings.
The diluted EPS of -$0.48 underscores ProKidney’s current earnings deficit, attributable to high R&D costs. With no significant revenue streams, capital efficiency is constrained, though the $99.1 million cash reserve provides runway. The company’s ability to advance REACT® through trials will be critical to future earnings potential, pending successful commercialization.
ProKidney maintains a solid liquidity position with $99.1 million in cash and equivalents against modest total debt of $3.2 million. The debt-free operational structure and substantial cash reserves mitigate near-term solvency risks, though sustained losses may necessitate additional financing to support clinical and operational milestones.
Growth is contingent on clinical progress, with no dividends issued, aligning with its reinvestment strategy. The company’s trajectory hinges on REACT®’s regulatory and commercial success, with potential inflection points tied to trial results and partnerships. Investor returns are likely deferred until therapeutic approval and market penetration are achieved.
Market valuation reflects ProKidney’s high-risk, high-reward profile, with investors pricing in potential pipeline success. The absence of revenue multiples emphasizes focus on clinical milestones. Volatility may persist pending trial updates, with long-term upside tied to addressing the expansive CKD market.
ProKidney’s REACT® platform offers a differentiated approach to CKD treatment, supported by strong IP and regulatory strategy. Near-term challenges include trial execution and funding sustainability, but successful commercialization could position the company as a leader in regenerative nephrology. The outlook remains speculative, hinging on clinical and regulatory outcomes.
Company filings, CIK 0001850270
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |