Data is not available at this time.
Prairie Operating Co. operates in the energy sector, primarily engaged in exploration and production activities. The company focuses on leveraging its asset base to generate revenue through the extraction and sale of hydrocarbons. Its market position is characterized by a niche presence in specific geographic regions, competing with larger integrated players and independent operators. The firm's revenue model is heavily dependent on commodity price fluctuations, which influence its operational and financial performance. Prairie Operating Co. differentiates itself through targeted investments in high-potential reserves, though its scale limits its bargaining power with suppliers and customers. The energy sector's cyclical nature and regulatory pressures add complexity to its market positioning, requiring adaptive strategies to sustain competitiveness.
Prairie Operating Co. reported revenue of $7.94 million for the period, alongside a net loss of $40.91 million, reflecting significant operational challenges. The diluted EPS of -$2.44 underscores profitability pressures, likely driven by high operating costs or impairments. Negative operating cash flow of $9.35 million and capital expenditures of -$29 million indicate aggressive reinvestment despite cash burn, suggesting a focus on long-term asset development over near-term liquidity.
The company's earnings power appears constrained, with substantial losses overshadowing its revenue base. Capital efficiency is under strain, as evidenced by high capex relative to operating cash flow. This dynamic raises questions about the sustainability of its growth strategy, particularly if commodity prices remain volatile or funding conditions tighten.
Prairie Operating Co. holds $5.19 million in cash against $46.53 million in total debt, signaling leveraged financial health. The debt burden may limit flexibility, especially with negative cash flow. Shareholder equity is likely under pressure given the net loss, potentially necessitating further capital raises or asset sales to maintain solvency.
Growth trends are unclear due to the lack of historical context, but the absence of dividends aligns with the company's reinvestment focus. The aggressive capex suggests prioritization of reserve development, though profitability must improve to validate this approach. Investor returns are currently deferred in favor of operational expansion.
Market expectations likely factor in Prairie Operating Co.'s high-risk profile, with valuation metrics reflecting its unprofitability and leveraged balance sheet. The stock's performance may hinge on commodity price recovery or successful execution of its asset development strategy, both of which remain uncertain.
The company's strategic advantages lie in its focused asset base, but its outlook is clouded by financial strain and sector volatility. Success depends on cost discipline, favorable energy markets, and access to capital. Without these, Prairie Operating Co. could face heightened operational and financial risks in the medium term.
Company filings (CIK: 0001162896)
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |