investorscraft@gmail.com

Intrinsic ValueProQR Therapeutics N.V. (PRQR)

Previous Close$1.62
Intrinsic Value
Upside potential
Previous Close
$1.62

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ProQR Therapeutics N.V. is a clinical-stage biopharmaceutical company specializing in RNA-based therapies for rare genetic diseases. The company focuses on developing transformative treatments using its proprietary Axiomer RNA editing platform, which targets single nucleotides to correct disease-causing mutations. ProQR's pipeline includes candidates for conditions such as Usher syndrome, cystic fibrosis, and retinitis pigmentosa, positioning it in the high-growth rare disease therapeutics market. The company collaborates with leading research institutions and biopharma partners to advance its innovative therapies. ProQR's revenue model is primarily driven by research funding, milestone payments, and potential future royalties from partnered programs. Its market position is defined by a niche focus on RNA editing, a cutting-edge approach that differentiates it from traditional gene therapy players. The rare disease sector offers significant opportunities due to high unmet medical needs and favorable regulatory pathways, though competition is intensifying with advancements in gene editing technologies.

Revenue Profitability And Efficiency

ProQR reported revenue of $18.9 million for the period, primarily from collaborations and grants. The company posted a net loss of $27.8 million, reflecting ongoing R&D investments in its clinical pipeline. Operating cash flow was negative $36.4 million, underscoring the capital-intensive nature of its drug development efforts. Capital expenditures totaled $1.4 million, indicating modest investment in physical assets relative to R&D spend.

Earnings Power And Capital Efficiency

The company's diluted EPS of -$0.34 highlights its pre-commercial stage, with earnings power currently constrained by high R&D costs. ProQR's capital efficiency is typical of clinical-stage biotech firms, prioritizing pipeline advancement over near-term profitability. The negative operating cash flow suggests reliance on external funding to sustain operations until key programs achieve commercialization or partnership milestones.

Balance Sheet And Financial Health

ProQR maintains a solid liquidity position with $149.4 million in cash and equivalents, providing a runway to fund operations. Total debt stands at $17.2 million, representing manageable leverage. The balance sheet reflects a clinical-stage biotech profile, with financial health dependent on continued access to capital markets or strategic partnerships to advance its pipeline.

Growth Trends And Dividend Policy

As a development-stage company, ProQR does not pay dividends, reinvesting all resources into pipeline growth. Future revenue growth hinges on clinical progress and partnership expansions. The rare disease focus offers potential for premium pricing and accelerated regulatory pathways if candidates demonstrate efficacy, though timelines remain uncertain given the early-stage nature of many programs.

Valuation And Market Expectations

Market valuation likely reflects ProQR's technology platform potential rather than current financial metrics. Investors appear to be pricing in future milestones from its RNA editing pipeline, with high volatility typical of clinical-stage biotechs. The cash position provides near-term stability, but long-term value creation depends on clinical validation and strategic execution.

Strategic Advantages And Outlook

ProQR's strategic advantage lies in its proprietary Axiomer platform, which could enable precise RNA editing with broad therapeutic applications. The outlook depends on clinical data readouts and partnership developments. Success in advancing lead candidates could position the company as a leader in RNA therapeutics, though risks remain high given the competitive and technically challenging nature of genetic medicine development.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount