Data is not available at this time.
PermRock Royalty Trust (PRT) operates as a passive royalty trust in the energy sector, primarily focused on oil and natural gas production. The trust holds overriding royalty interests in producing properties located in the Permian Basin, a prolific hydrocarbon region in Texas. PRT generates revenue through royalty payments tied to the production volumes and commodity prices of oil and gas, providing investors with exposure to energy markets without direct operational risks. The trust’s business model is designed to distribute substantially all of its net cash flow to unitholders, making it an attractive income vehicle for investors seeking energy-linked dividends. PRT’s market position is niche, catering to income-focused investors rather than competing with exploration and production companies. Its performance is closely tied to commodity price fluctuations and production declines from its underlying assets, which lack active operational control or reinvestment opportunities.
In FY 2024, PRT reported revenue of $6.02 million, with net income of $5.16 million, reflecting a high net margin of approximately 86%. The trust’s profitability is driven by its royalty-based model, which incurs minimal operating expenses. However, the absence of operating cash flow and capital expenditures data suggests limited reinvestment or operational flexibility, typical of passive royalty structures.
PRT’s diluted EPS of $0.42 underscores its earnings power relative to its 12.17 million outstanding shares. The trust’s capital efficiency is inherently high due to its royalty model, which requires no capital allocation for production or exploration. However, its earnings are entirely dependent on underlying asset performance and commodity prices, leaving little room for operational optimization.
PRT maintains a conservative balance sheet with $1.61 million in cash and no debt, aligning with its passive income distribution mandate. The lack of leverage reduces financial risk, but the trust’s long-term sustainability hinges on the productivity of its royalty interests and commodity price stability.
PRT’s growth is constrained by its static asset base and declining production profiles typical of royalty trusts. The trust distributed $0.37 per share in dividends, reflecting its commitment to returning cash to unitholders. Future distributions will likely mirror oil and gas price trends and production declines unless new royalty interests are acquired.
PRT’s valuation is primarily driven by its dividend yield and commodity price expectations. Investors price the trust based on its income-generating potential rather than growth prospects, resulting in a valuation closely tied to energy market sentiment and yield demand.
PRT’s key advantage lies in its simplicity and high distribution yield, appealing to income-focused investors. However, its outlook is heavily dependent on external factors like commodity prices and production trends, with limited strategic levers to influence performance. The trust’s passive nature makes it a pure play on energy income, suitable for specific investor profiles.
10-K filing, CIK 0001724009
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |