Data is not available at this time.
Prothena Corporation plc is a clinical-stage biotechnology company focused on the discovery and development of novel therapies for neurodegenerative and rare peripheral amyloid diseases. The company leverages its deep expertise in protein dysregulation to target diseases such as Alzheimer’s, Parkinson’s, and ATTR amyloidosis. Prothena’s revenue model is primarily driven by collaborations with pharmaceutical partners, including Bristol-Myers Squibb, which provide milestone payments and royalties. The company operates in a highly competitive and research-intensive sector, where differentiation hinges on scientific innovation and clinical validation. Prothena’s market position is bolstered by its proprietary antibody platforms, which aim to address unmet medical needs with high therapeutic potential. Its pipeline includes both wholly-owned and partnered assets, positioning it as a key player in neurodegenerative disease research. The company’s strategic focus on translational science and targeted therapies enhances its credibility among investors and collaborators.
Prothena reported revenue of $135.2 million for FY 2024, primarily from collaboration agreements. However, the company posted a net loss of $122.3 million, reflecting significant R&D investments. Operating cash flow was negative at $150.1 million, underscoring the capital-intensive nature of clinical-stage biotech operations. The absence of capital expenditures beyond $298,000 suggests a lean operational approach focused on core research activities.
The company’s diluted EPS of -$2.27 highlights its current earnings challenges, typical of pre-commercial biotech firms. Prothena’s capital efficiency is constrained by high R&D spend, though its collaboration-derived revenue provides partial offset. The negative operating cash flow indicates reliance on external funding to sustain operations, a common trait in the clinical-stage biotech sector.
Prothena maintains a strong liquidity position with $471.4 million in cash and equivalents, providing a runway for ongoing R&D. Total debt is minimal at $10.8 million, reflecting a low-leverage financial structure. The company’s balance sheet is robust enough to support its clinical programs, though continued losses may necessitate additional capital raises in the future.
Prothena’s growth is tied to pipeline advancements, with no near-term profitability expected. The company does not pay dividends, reinvesting all cash flows into R&D. Future revenue growth hinges on clinical milestones and potential commercialization of its therapies, which remain several years away. Investor returns are likely to be driven by pipeline successes rather than income generation.
The market values Prothena based on its pipeline potential rather than current earnings. The company’s valuation reflects high risk-reward dynamics, with investors betting on clinical outcomes. Given its stage, traditional valuation metrics are less relevant, and sentiment is driven by trial results and partnership developments.
Prothena’s strategic advantages lie in its scientific expertise and collaborative partnerships. The outlook depends on clinical progress, particularly for its lead candidates in neurodegenerative diseases. Success in late-stage trials could significantly enhance its market position, while setbacks may require strategic pivots. The company’s long-term potential remains tied to its ability to translate research into approved therapies.
10-K, company filings
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |