Previous Close | $7.27 |
Intrinsic Value | $17.50 |
Upside potential | +141% |
Data is not available at this time.
Priority Technology Holdings, Inc. operates as a leading provider of integrated payment and banking solutions, catering primarily to small and medium-sized businesses (SMBs) and enterprise clients. The company generates revenue through transaction-based fees, SaaS subscriptions, and value-added services, leveraging its proprietary technology platform to deliver seamless payment processing, embedded finance, and treasury management solutions. Positioned in the competitive fintech sector, Priority differentiates itself through vertical-specific integrations, scalable infrastructure, and a focus on underserved commercial segments. Its market positioning is reinforced by strategic partnerships with financial institutions and software providers, enabling embedded payment capabilities across diverse industries. The company targets high-growth verticals such as healthcare, logistics, and B2B commerce, where complex payment workflows create demand for specialized solutions. Priority's hybrid approach—combining payment facilitation with banking-as-a-service—provides a sticky ecosystem that drives recurring revenue streams and cross-selling opportunities.
Priority reported $879.7 million in revenue for FY2024, demonstrating scalable growth in its payment processing operations. Net income stood at $24.0 million, reflecting margin pressures from competitive pricing and technology investments. Operating cash flow of $85.6 million indicates healthy conversion of revenue to cash, though capital expenditures of $21.7 million suggest ongoing platform enhancements. The diluted EPS of -$0.31 warrants scrutiny of non-cash charges impacting profitability.
The company's capital allocation prioritizes growth initiatives over near-term earnings, evidenced by negative EPS despite positive net income. Operating cash flow covers interest obligations comfortably, but the $930.4 million debt load requires disciplined free cash flow generation. Transaction volume scalability provides operating leverage potential, though merchant attrition rates and take rates merit monitoring for sustainable earnings quality.
With $58.6 million in cash against $930.4 million total debt, Priority maintains a leveraged balance sheet typical for payment processors. The debt structure appears manageable given $85.6 million in operating cash flow, but refinancing risks exist in rising rate environments. Working capital efficiency is critical given the capital-intensive nature of payment facilitation and merchant reserve requirements.
Priority pursues organic growth through merchant acquisition and product expansion, complemented by strategic tuck-in acquisitions. The company retains all earnings for reinvestment, with no dividend distribution. Growth metrics should be evaluated against payment volume trends, SaaS revenue mix, and success in higher-margin embedded finance offerings. The capital expenditure ratio suggests ongoing platform investments to support scalability.
Market valuation likely reflects expectations for continued top-line growth and margin expansion as the platform scales. Investors appear to prioritize revenue quality—particularly recurring SaaS components—over near-term profitability. The capital structure suggests equity value is sensitive to interest rate movements and debt covenant compliance. Comparables analysis would require examination of payment tech peers with similar growth profiles.
Priority's integrated platform and vertical specialization provide competitive moats in SMB payments. Success hinges on executing its embedded finance strategy while managing leverage. Regulatory compliance capabilities and fraud management systems represent critical infrastructure investments. The outlook remains cautiously optimistic contingent on maintaining payment volume growth and improving SaaS revenue contribution to enhance margin stability.
Company 10-K filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |