Previous Close | $109.08 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Prudential Financial, Inc. is a leading global financial services firm specializing in insurance, retirement planning, and investment management. The company operates across two primary segments: U.S. Businesses and International Businesses, offering life insurance, annuities, and asset management solutions. Prudential’s diversified revenue model combines premium income, fee-based services, and investment returns, positioning it as a key player in the competitive insurance and financial advisory sectors. Its strong brand recognition and extensive distribution network enhance its market reach, particularly in the U.S. and select international markets. The company’s focus on retirement solutions aligns with demographic trends favoring long-term savings products, reinforcing its strategic positioning in an aging global population. Prudential’s scale and underwriting discipline provide a competitive edge, though it faces regulatory and macroeconomic risks inherent to the financial services industry.
Prudential reported $70.6 billion in revenue for FY 2024, with net income of $2.7 billion, reflecting a diluted EPS of $7.50. The company generated $8.5 billion in operating cash flow, underscoring its ability to convert premiums and fees into liquid resources. Capital expenditures were negligible, indicating a capital-light operational model focused on financial intermediation rather than physical assets.
Prudential’s earnings power is driven by its diversified product portfolio and disciplined underwriting. The company’s ability to generate substantial operating cash flow relative to net income highlights efficient capital deployment. Its asset management segment further enhances returns by leveraging fee-based revenue streams, though investment performance remains subject to market volatility.
Prudential maintains a robust balance sheet with $18.5 billion in cash and equivalents, providing liquidity against $21.6 billion in total debt. The company’s debt levels are manageable given its cash flow generation and industry norms, though interest rate fluctuations could impact financing costs. Its capital structure supports ongoing operations and dividend commitments.
Prudential’s growth is tied to demand for retirement and insurance products, with demographic trends providing tailwinds. The company’s dividend policy remains shareholder-friendly, with a $5.29 annual dividend per share, reflecting a commitment to returning capital. However, growth in earnings and book value has been modest, suggesting a focus on stability over aggressive expansion.
The market values Prudential as a stable, dividend-paying financial services provider, with its valuation reflecting moderate growth expectations. Investors likely price in regulatory risks and interest rate sensitivity, balancing these against the company’s strong cash flow and brand equity. Relative to peers, Prudential trades at a discount, possibly due to its exposure to legacy insurance liabilities.
Prudential’s strategic advantages include its scale, brand, and diversified revenue streams. The company is well-positioned to benefit from aging populations and retirement savings needs, though macroeconomic and regulatory challenges persist. Management’s focus on efficiency and capital returns should support steady performance, but growth may remain constrained by industry headwinds.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |