Data is not available at this time.
Porvair plc is a specialized filtration and environmental technology company operating in three core segments: Aerospace & Industrial, Laboratory, and Metal Melt Quality. The company designs and manufactures high-performance filtration equipment for critical applications in aerospace, energy, and industrial sectors, while its Laboratory segment focuses on precision instruments and consumables for environmental and bioscience labs. Porvair’s Metal Melt Quality division provides patented ceramic filters for molten metal purification, serving aluminum and iron casting industries. With a strong presence in the UK, US, Europe, and emerging markets, Porvair combines engineering expertise with niche market positioning, catering to industries where filtration precision and reliability are paramount. Its diversified revenue streams and focus on high-value applications reinforce its competitive edge in industrial filtration and laboratory solutions. The company’s innovation-driven approach and global distribution network enhance its ability to capture growth in environmental technology and advanced manufacturing sectors.
Porvair reported revenue of £192.6 million for the fiscal year, with net income of £16.5 million, reflecting steady demand across its segments. The diluted EPS of 36p indicates efficient earnings distribution, while operating cash flow of £21.5 million underscores robust operational performance. Capital expenditures of £4.8 million suggest disciplined reinvestment to support growth without overleveraging.
The company demonstrates consistent earnings power, supported by its diversified industrial and laboratory segments. With a beta of 0.39, Porvair exhibits lower volatility compared to broader markets, reflecting stable cash flows from its niche filtration solutions. The balance between reinvestment and profitability highlights disciplined capital allocation.
Porvair maintains a solid financial position, with £15.8 million in cash and equivalents against £19.6 million in total debt, indicating manageable leverage. The company’s liquidity and moderate debt levels provide flexibility for strategic investments or acquisitions while sustaining dividend payments.
Porvair’s growth is driven by technological advancements in filtration and expanding applications in aerospace and environmental sectors. The company offers a dividend yield of 6.3p per share, reflecting a commitment to shareholder returns while retaining capital for organic expansion and R&D initiatives.
With a market cap of approximately £361.6 million, Porvair trades at a valuation reflective of its steady earnings and niche market positioning. Investors likely value its resilience in industrial markets and potential for incremental growth in high-specification filtration demand.
Porvair’s strategic advantages lie in its patented filtration technologies and diversified end-market exposure. The outlook remains positive, supported by trends in environmental regulation, aerospace innovation, and industrial automation, which drive demand for precision filtration solutions.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |