investorscraft@gmail.com

Intrinsic ValuePSI Software AG (PSAN.DE)

Previous Close45.00
Intrinsic Value
Upside potential
Previous Close
45.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

PSI Software AG operates as a specialized software provider, focusing on energy management and production management solutions. The company serves utility companies in electricity, gas, oil, and water sectors, offering intelligent grid control systems, energy trading platforms, and smart grid technologies. Its Production Management segment caters to metals, logistics, and automotive industries with software for optimizing production processes. PSI Software AG has carved a niche in industrial automation and energy infrastructure, leveraging its deep domain expertise to address complex operational challenges. The company’s solutions are critical for utilities and manufacturers seeking efficiency and digital transformation, positioning it as a key player in Europe’s industrial software market. Despite competition from larger enterprise software vendors, PSI maintains relevance through tailored, sector-specific offerings and long-term client relationships.

Revenue Profitability And Efficiency

In FY 2024, PSI Software AG reported revenue of €260.8 million but faced a net loss of €20.96 million, reflecting operational challenges. The diluted EPS stood at -€1.35, while operating cash flow was negative at €-19.68 million, indicating strained liquidity. Capital expenditures were modest at €-2.97 million, suggesting limited reinvestment in growth initiatives during the period.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight inefficiencies in converting revenue to profitability. With a market cap of €455.3 million, PSI’s valuation appears to factor in potential recovery, but current metrics suggest weak capital efficiency. The absence of dividends aligns with its focus on stabilizing operations rather than shareholder returns.

Balance Sheet And Financial Health

PSI Software AG holds €26.48 million in cash and equivalents against total debt of €54.33 million, indicating a leveraged position. The negative operating cash flow raises concerns about near-term liquidity, though its moderate debt levels provide some flexibility. Investors should monitor the company’s ability to improve cash generation and reduce reliance on external financing.

Growth Trends And Dividend Policy

The company has not issued dividends, prioritizing operational turnaround over shareholder payouts. Growth prospects hinge on demand for energy management and industrial automation software, but recent financial performance suggests subdued momentum. A rebound in profitability will be critical to restoring investor confidence and enabling future capital allocation flexibility.

Valuation And Market Expectations

With a beta of 0.678, PSI exhibits lower volatility than the broader market, reflecting its niche positioning. The market cap of €455.3 million implies expectations of a recovery, though current earnings and cash flow trends warrant caution. Investors appear to be pricing in long-term sector tailwinds rather than near-term financial improvements.

Strategic Advantages And Outlook

PSI Software AG’s deep industry expertise and specialized solutions provide a competitive edge in energy and production management. However, execution risks and macroeconomic pressures on industrial spending could hinder near-term performance. The outlook depends on the company’s ability to streamline costs, enhance software adoption, and capitalize on digitalization trends in utilities and manufacturing.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount