investorscraft@gmail.com

Intrinsic ValuePSB Industries (PSB.PA)

Previous Close30.00
Intrinsic Value
Upside potential
Previous Close
30.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2020 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

PSB Industries operates in the packaging and specialty chemicals sector, focusing on high-value plastic packaging solutions for the beauty, spirits, healthcare, and hygiene markets. The company’s product portfolio includes caps, closures, mascaras, lip glosses, jars, and bioabsorbable medical components, catering to premium and technical applications. Its revenue model is driven by B2B manufacturing contracts, with a strong emphasis on innovation, industrialization, and customization to meet stringent industry standards. PSB serves a global clientele across Europe, the U.S., and Asia, positioning itself as a niche player in high-end packaging. The company’s expertise in surface treatments and precision molding allows it to differentiate within competitive segments like luxury cosmetics and medical devices. However, its reliance on cyclical end-markets exposes it to demand fluctuations, requiring agile production and cost management to sustain margins.

Revenue Profitability And Efficiency

In FY 2020, PSB reported revenue of €150.1 million but faced a net loss of €21.6 million, reflecting operational challenges or sector-specific headwinds. The diluted EPS of -€5.87 underscores profitability pressures, though positive operating cash flow of €15.3 million suggests some resilience in core operations. Capital expenditures were not disclosed, limiting efficiency analysis.

Earnings Power And Capital Efficiency

The negative net income and EPS indicate strained earnings power, likely due to elevated costs or weak pricing. With €94.5 million in total debt against €88.7 million in cash, the company’s leverage is moderate, but interest coverage may be pressured if losses persist. Operating cash flow generation offers a partial offset to these concerns.

Balance Sheet And Financial Health

PSB’s balance sheet shows liquidity with €88.7 million in cash, but total debt of €94.5 million suggests a leveraged position. The absence of capex data complicates asset turnover assessment. While the cash cushion provides near-term flexibility, sustained losses could erode financial stability without corrective measures.

Growth Trends And Dividend Policy

Despite a dividend of €45.12 per share, the FY 2020 loss raises questions about payout sustainability. Growth prospects hinge on recovery in end-markets like luxury cosmetics and medical packaging, where PSB’s technical capabilities could drive demand. However, macroeconomic volatility remains a risk.

Valuation And Market Expectations

With negative earnings and no disclosed market cap, traditional valuation metrics are inapplicable. Investors likely focus on turnaround potential, supported by the company’s niche positioning and cash flow generation. The beta of 1.03 suggests market-aligned volatility.

Strategic Advantages And Outlook

PSB’s strengths lie in its specialized packaging expertise and diversified client base. A return to profitability depends on cost optimization and demand recovery in key sectors. Long-term success will require innovation investments and debt management to navigate cyclical pressures.

Sources

Company description and financial data sourced from publicly available ticker information.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2021202220232024202520262027202820292030203120322033203420352036203720382039204020412042204320442045

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount