investorscraft@gmail.com

Intrinsic ValuePalmer Square Capital BDC Inc. (PSBD)

Previous Close$11.72
Intrinsic Value
Upside potential
Previous Close
$11.72

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Palmer Square Capital BDC Inc. operates as a business development company (BDC) specializing in middle-market lending, primarily focusing on senior secured loans, mezzanine debt, and equity investments. The company targets private U.S. businesses with EBITDA typically between $10 million and $100 million, offering flexible financing solutions to support growth, acquisitions, and recapitalizations. Its investment strategy emphasizes risk-adjusted returns through diversified portfolios across industries such as healthcare, technology, and business services. As a BDC, Palmer Square benefits from regulatory advantages, including pass-through tax treatment, while providing investors access to private credit markets traditionally reserved for institutional players. The firm differentiates itself through rigorous underwriting, active portfolio management, and alignment with sponsor-backed companies, positioning it competitively in the growing direct lending space. Its market position is reinforced by a disciplined approach to credit selection and a focus on floating-rate instruments, which provide resilience in rising rate environments.

Revenue Profitability And Efficiency

For FY 2024, Palmer Square reported revenue of $125.7 million and net income of $47.7 million, translating to diluted EPS of $1.47. The company generated $106.7 million in operating cash flow, reflecting efficient cash conversion from its loan portfolio. With no capital expenditures, its operations are lean, emphasizing financial intermediation rather than asset-heavy investments. The revenue stream is primarily interest-driven, benefiting from its floating-rate loan book.

Earnings Power And Capital Efficiency

Palmer Square’s earnings power is anchored in its ability to originate high-yield loans, with net income representing 38% of revenue. The absence of capex underscores capital efficiency, as funds are deployed toward income-generating assets rather than operational infrastructure. The diluted EPS of $1.47 indicates robust earnings distribution potential relative to its share count of 32.6 million.

Balance Sheet And Financial Health

The company holds $2.8 million in cash against total debt of $804.2 million, reflecting a leveraged balance sheet typical of BDCs. This structure supports its lending activities but necessitates careful liquidity management. The debt load is mitigated by the short-duration, senior-secured nature of its assets, aligning liability and asset maturities to reduce refinancing risk.

Growth Trends And Dividend Policy

Palmer Square’s dividend of $1.81 per share suggests a payout ratio exceeding 100% of EPS, common for BDCs prioritizing shareholder distributions. Growth is tied to portfolio expansion and yield optimization, with performance linked to middle-market credit conditions. The lack of capex implies reinvestment is directed toward loan origination rather than organic expansion.

Valuation And Market Expectations

The market likely values Palmer Square on yield and credit quality, given its BDC structure. Its valuation hinges on NAV stability and dividend sustainability, with investors weighing its floating-rate income against leverage risks. The premium/discount to NAV will reflect sentiment toward private credit markets and interest rate trajectories.

Strategic Advantages And Outlook

Palmer Square’s strategic edge lies in its niche focus and sponsor relationships, enabling deal flow and covenant protection. The outlook depends on middle-market resilience and rate environment stability. A disciplined underwriting approach and diversified portfolio position it to navigate economic cycles, though leverage and credit spreads remain key monitors.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount