Data is not available at this time.
Pulse Seismic Inc. operates as a specialized provider of 2D and 3D seismic data to the energy sector in Western Canada, serving oil and gas exploration companies. The company’s core revenue model revolves around licensing its extensive proprietary data library, which includes approximately 65,310 net square kilometers of 3D seismic and 829,207 linear kilometers of 2D seismic data. This positions Pulse Seismic as a critical infrastructure partner for energy firms seeking subsurface insights to optimize drilling and development. The company’s market position is strengthened by its focus on high-potential regions in Alberta, British Columbia, and Saskatchewan, where seismic data demand remains resilient despite broader energy market volatility. Unlike traditional service providers, Pulse Seismic capitalizes on a capital-light, high-margin licensing model, reducing exposure to cyclical operational risks. Its niche specialization and data depth create a competitive moat, though reliance on Western Canada’s energy activity introduces regional concentration risks.
In its latest fiscal year, Pulse Seismic reported revenue of CAD 23.4 million, with net income of CAD 3.4 million, reflecting a net margin of approximately 14.5%. The company’s operating cash flow of CAD 14.2 million underscores efficient cash conversion, supported by minimal capital expenditures (CAD -45,000). This highlights a lean operational structure typical of asset-light data licensing businesses.
Pulse Seismic’s diluted EPS of CAD 0.0659 demonstrates modest but stable earnings power. The company’s capital efficiency is evident in its negligible debt (CAD 204,000) and strong cash position (CAD 8.7 million), enabling consistent dividend payouts without leveraging its balance sheet. Its beta of 0.36 suggests lower volatility relative to the broader energy sector.
The company maintains a robust balance sheet with CAD 8.7 million in cash and equivalents against minimal debt (CAD 204,000), resulting in a net cash position. This conservative financial structure provides flexibility to navigate cyclical downturns or invest in data library expansion. Liquidity risks appear low given the asset-light model and absence of significant liabilities.
Pulse Seismic’s growth is tied to energy sector investment in Western Canada, with limited near-term catalysts beyond regional demand fluctuations. The company’s dividend of CAD 0.3125 per share reflects a commitment to shareholder returns, supported by stable cash flows. However, dividend sustainability depends on sustained licensing revenue, which is sensitive to commodity price cycles.
With a market cap of CAD 132.6 million, Pulse Seismic trades at approximately 5.7x revenue and 39x net income, reflecting investor confidence in its niche positioning and cash-generative model. The low beta implies muted expectations for aggressive growth, aligning with its regional focus and mature data library.
Pulse Seismic’s strategic advantage lies in its proprietary data library and capital-efficient licensing model, which insulates it from operational cost inflation. However, long-term growth may require geographic or technological diversification beyond Western Canada. The outlook remains cautiously optimistic, contingent on sustained energy sector activity in its core markets.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |