Data is not available at this time.
Phoenix Spree Deutschland Limited is a specialized real estate investment firm focused on Germany’s mid-market residential and commercial property sector, with a strong emphasis on Berlin. The company acquires and manages apartment buildings, leveraging Germany’s robust rental demand and regulatory stability. Its strategy targets value appreciation through asset optimization and selective redevelopment, positioning it as a niche player in a competitive but fragmented market. The firm benefits from Berlin’s urbanization trends and housing shortages, which sustain rental income potential. However, exposure to regulatory risks, such as rent controls, and cyclical property valuations influence its performance. Phoenix Spree’s localized expertise and concentrated portfolio differentiate it from broader European REITs, though its market position remains modest compared to larger institutional investors.
In FY 2023, Phoenix Spree reported a revenue decline to -£90.6 million (GBp), reflecting valuation adjustments in its property portfolio amid market headwinds. Net income stood at -£98.1 million (GBp), with diluted EPS of -1.07 GBp, underscoring pressure from rising financing costs and asset depreciation. Operating cash flow remained positive at £6.8 million (GBp), suggesting core rental operations generated liquidity despite broader challenges.
The firm’s negative earnings highlight cyclical pressures in real estate valuations, though its operating cash flow indicates stable rental income. Capital expenditures were negligible, implying a focus on existing asset management over expansion. With no dividend payouts, retained capital is likely directed toward debt servicing or opportunistic acquisitions, though leverage remains a concern.
Phoenix Spree’s balance sheet shows £11.0 million (GBp) in cash against £321.2 million (GBp) in total debt, signaling elevated leverage. The absence of capex mitigates near-term liquidity risks, but debt servicing depends on stable rental yields and asset sales. A beta of 0.68 suggests lower volatility than the broader market, though sector-specific risks persist.
The company’s growth is tied to Berlin’s housing dynamics, with limited near-term catalysts given its FY 2023 losses. Dividend suspension aligns with capital preservation priorities, though long-term investors may await a rebound in property valuations or strategic portfolio rotations to unlock value.
At a market cap of £152 million (GBp), Phoenix Spree trades at distressed multiples, reflecting investor skepticism over its leveraged balance sheet and sector headwinds. The muted beta implies tempered expectations, but a recovery hinges on Germany’s real estate market stabilization and effective debt management.
Phoenix Spree’s Berlin-centric portfolio offers localized upside if housing demand persists, but regulatory and interest rate risks loom. Strategic focus on mid-market assets provides differentiation, though execution risks and leverage necessitate caution. The outlook remains contingent on macroeconomic conditions and the firm’s ability to navigate refinancing challenges.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |