Data is not available at this time.
PharmaSGP Holding SE operates in the specialty and generic drug manufacturing sector, focusing on over-the-counter (OTC) healthcare products tailored for common ailments such as pain management, sleep disorders, and age-related conditions. The company’s diversified portfolio includes well-known brands like Baldriparan, Spalt, and RubaXX, which are distributed primarily through pharmacies and wholesalers across Germany and select European markets. By leveraging a mix of therapeutic and wellness-oriented products, PharmaSGP addresses both acute and chronic health needs, positioning itself as a niche player in the self-medication segment. Its revenue model relies on recurring demand for OTC pharmaceuticals, supported by established distribution channels and brand recognition in core markets like Germany, Austria, and Italy. While the company faces competition from larger pharmaceutical firms, its focus on specialized formulations and regional penetration provides a defensible market position. PharmaSGP’s export strategy further diversifies its revenue base, though its reliance on European markets limits exposure to higher-growth emerging regions. The company’s emphasis on pain and wellness categories aligns with demographic trends, but its growth potential is tempered by regulatory constraints and pricing pressures in the OTC space.
In FY 2023, PharmaSGP reported revenue of €101.1 million, with net income of €16.4 million, reflecting a net margin of approximately 16.2%. The company’s diluted EPS stood at €1.37, demonstrating stable profitability despite potential headwinds in the OTC market. Operating cash flow of €26.6 million underscores efficient working capital management, while minimal capital expenditures (€53,000) suggest a capital-light business model focused on incremental product enhancements rather than large-scale investments.
PharmaSGP’s earnings power is supported by its ability to generate consistent cash flows from its OTC portfolio, with operating cash flow covering net income by a factor of 1.6x. The company’s capital efficiency is evident in its low capex requirements, allowing it to allocate resources toward debt reduction or shareholder returns. However, its modest scale and regional focus may limit margin expansion opportunities compared to larger peers.
The company maintains a solid liquidity position, with €40.8 million in cash and equivalents against total debt of €73.9 million, yielding a net debt position of €33.1 million. This leverage level appears manageable given stable cash flows, though investors should monitor debt servicing costs in a higher-interest-rate environment. The balance sheet structure supports ongoing operations and potential dividend commitments.
PharmaSGP’s growth is likely tied to organic expansion within its existing markets, as evidenced by its limited capex and focus on core brands. The company paid a dividend of €1.36 per share in FY 2023, aligning with a payout ratio of approximately 99% of net income, signaling a commitment to shareholder returns but potentially constraining reinvestment for future growth.
With a market capitalization of €310.8 million, PharmaSGP trades at a P/E ratio of around 19x based on FY 2023 earnings. The negative beta (-0.08) suggests low correlation with broader market movements, possibly reflecting its defensive positioning in the healthcare sector. Investors appear to value the company’s stable cash flows and dividend yield, though growth expectations remain muted.
PharmaSGP’s strategic advantages include its established brand portfolio and distribution network in Germany, which provide resilience against competitive pressures. The company’s focus on OTC products aligns with consumer trends toward self-care, but its outlook depends on maintaining pricing power and navigating regulatory hurdles. While expansion into new geographies could drive growth, execution risks and limited scale may temper near-term upside.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |