Data is not available at this time.
Power Solutions International, Inc. (PSIX) operates in the industrial power systems sector, specializing in the design, engineering, and manufacture of advanced powertrain solutions. The company primarily serves the industrial, transportation, and energy markets with its proprietary engines and power systems, which emphasize fuel efficiency and emissions compliance. PSIX’s revenue model is driven by direct sales to OEMs and aftermarket customers, leveraging its expertise in alternative fuel technologies, including natural gas and propane. The company competes in a niche but growing segment, positioning itself as a leader in clean-energy power solutions for medium-duty applications. Its market position is reinforced by strategic partnerships with major industrial and transportation clients, though it faces competition from larger, diversified manufacturers. PSIX’s focus on innovation and regulatory-compliant products provides a competitive edge in markets increasingly prioritizing sustainability.
In FY 2024, PSIX reported revenue of $476 million, with net income of $69.3 million, reflecting a net margin of approximately 14.6%. The company generated $62.4 million in operating cash flow, demonstrating solid cash conversion from operations. Capital expenditures were modest at $4.6 million, indicating efficient reinvestment relative to revenue. Diluted EPS stood at $3.01, underscoring profitability on a per-share basis.
PSIX’s earnings power is supported by its ability to maintain healthy margins in a competitive industry. The company’s capital efficiency is evident in its disciplined capex approach, with operating cash flow significantly exceeding investments. This suggests a balanced focus on growth and profitability, though reliance on niche markets may introduce cyclical risks.
PSIX’s balance sheet shows $55.3 million in cash and equivalents against $146 million in total debt, indicating a leveraged but manageable position. The absence of dividends allows for reinvestment or debt reduction. Liquidity appears adequate, with operating cash flow covering interest obligations and supporting working capital needs.
PSIX has not paid dividends, prioritizing internal growth and debt management. Revenue and profitability trends suggest steady performance, though growth may hinge on adoption of alternative fuel technologies. The company’s focus on R&D and regulatory tailwinds could drive future expansion.
With a diluted EPS of $3.01 and no dividend yield, PSIX’s valuation likely reflects its earnings potential and growth prospects. Market expectations may be tempered by sector cyclicality, but the company’s niche focus and clean-energy alignment could attract long-term investors.
PSIX’s strategic advantages lie in its specialized powertrain solutions and regulatory-compliant offerings. The outlook is cautiously optimistic, dependent on sustained demand for efficient power systems and successful execution in target markets. Risks include competition and macroeconomic sensitivity, but technological leadership provides a buffer.
Company filings (10-K), CIK 0001137091
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |