investorscraft@gmail.com

Intrinsic ValuePlus Therapeutics, Inc. (PSTV)

Previous Close$0.23
Intrinsic Value
Upside potential
Previous Close
$0.23

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Plus Therapeutics, Inc. operates in the biotechnology sector, focusing on the development of innovative treatments for rare and aggressive cancers. The company’s core revenue model is currently research-driven, with no commercialized products, relying on grants, collaborations, and potential future licensing deals. Its lead candidate, RNL, targets leptomeningeal metastases, a severe complication of cancer with limited treatment options. The company positions itself as a pioneer in targeted radiotherapeutics, leveraging proprietary nanotechnology to enhance drug delivery and efficacy. Plus Therapeutics competes in a niche but high-stakes segment of oncology, where unmet medical needs create significant opportunities for breakthrough therapies. Its strategic focus on rare cancers allows it to pursue accelerated regulatory pathways, though commercialization risks remain high given the early-stage nature of its pipeline.

Revenue Profitability And Efficiency

Plus Therapeutics reported no revenue for the period, reflecting its pre-commercial stage. The net loss of $12.98 million and diluted EPS of -$1.69 underscore the company’s heavy investment in R&D. Operating cash flow was -$10.55 million, with minimal capital expenditures of -$146,000, indicating a lean operational structure focused on advancing clinical programs rather than infrastructure.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight its reliance on external funding to sustain operations. With no current product revenue, capital efficiency is directed toward clinical trials and regulatory milestones. The modest capital expenditures suggest a disciplined approach to resource allocation, prioritizing pipeline development over fixed assets.

Balance Sheet And Financial Health

Plus Therapeutics holds $76,000 in cash and equivalents, a critically low reserve, alongside $3.37 million in total debt. This fragile liquidity position raises concerns about near-term solvency, likely necessitating additional financing or strategic partnerships to continue operations. The absence of dividend payments aligns with its focus on reinvesting scarce resources into R&D.

Growth Trends And Dividend Policy

Growth is entirely tied to clinical progress, with no near-term revenue visibility. The company has no dividend policy, consistent with its development-stage status and negative earnings. Future growth hinges on successful trial outcomes and regulatory approvals, which could unlock partnerships or licensing opportunities.

Valuation And Market Expectations

Market valuation likely reflects high risk given the company’s preclinical/clinical pipeline and lack of revenue. Investors may price in potential upside from successful trials, but the current financials suggest skepticism about near-term viability. The low cash position amplifies execution risk, making equity offerings or dilutive financing probable.

Strategic Advantages And Outlook

Plus Therapeutics’ focus on rare cancers and nanotechnology-based delivery systems provides differentiation in a competitive oncology landscape. However, its outlook is highly speculative, dependent on clinical success and securing additional funding. Strategic partnerships or licensing deals could mitigate financial strain, but the path to commercialization remains uncertain and fraught with regulatory and scientific hurdles.

Sources

Company filings (10-K, CIK: 0001095981), press releases

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount