investorscraft@gmail.com

Intrinsic ValuePetroTal Corp. (PTAL.L)

Previous Close£21.00
Intrinsic Value
Upside potential
Previous Close
£21.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

PetroTal Corp. operates as an independent oil and gas exploration and production company, primarily focused on the development of the Bretana oil field in Peru's prolific Marañón Basin. The company generates revenue through crude oil production and sales, leveraging its strategic asset base in a region known for its hydrocarbon potential. PetroTal's operations are concentrated in Peru, positioning it as a key player in the country's upstream energy sector, though its market reach extends to international oil markets. The company's business model hinges on efficient field development, low-cost production, and strategic partnerships to maximize resource recovery. As a relatively small-cap E&P firm, PetroTal competes with larger regional and global players but differentiates itself through operational agility and a focused asset portfolio. The Bretana field remains its cornerstone asset, driving production growth and cash flow generation. The company's ability to navigate geopolitical and regulatory environments in Peru is critical to sustaining its market position and future expansion.

Revenue Profitability And Efficiency

PetroTal reported revenue of £363.5 million for the period, supported by robust oil production and favorable commodity prices. Net income stood at £111.5 million, reflecting efficient cost management and operational leverage. The company generated £230.8 million in operating cash flow, underscoring strong cash conversion from its upstream activities. Capital expenditures of £164.5 million indicate ongoing investment in field development to sustain production growth.

Earnings Power And Capital Efficiency

With diluted EPS of 12 pence, PetroTal demonstrates solid earnings power relative to its market capitalization. The company's capital efficiency is evident in its ability to fund development programs while maintaining profitability. Operating cash flow coverage of capital expenditures suggests a balanced approach to reinvestment and financial sustainability.

Balance Sheet And Financial Health

PetroTal maintains a conservative balance sheet with £102.8 million in cash and equivalents against total debt of £64.7 million, indicating a healthy liquidity position. The low debt-to-equity ratio reflects prudent financial management, providing flexibility for future growth initiatives or potential market volatility. The company's financial health appears stable, supported by strong cash generation from operations.

Growth Trends And Dividend Policy

PetroTal has demonstrated growth through consistent production increases at Bretana. The company pays a dividend of 5.07 pence per share, signaling confidence in its cash flow sustainability. This balanced approach to capital allocation—combining reinvestment in the core asset with shareholder returns—positions PetroTal as an attractive option for income-focused energy investors.

Valuation And Market Expectations

With a market capitalization of approximately £297.6 million and a beta of 1.19, PetroTal trades with higher volatility typical of small-cap E&P companies. The current valuation reflects market expectations for continued production growth and efficient capital deployment in the Bretana field, balanced against commodity price risks and operational execution challenges.

Strategic Advantages And Outlook

PetroTal's strategic advantages include its high-quality asset base, low-cost operations, and experienced management team. The outlook remains tied to Brent crude prices and the company's ability to optimize Bretana's development. Potential upside exists through reserve growth and operational efficiencies, while risks include oil price volatility and Peru's regulatory environment.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount