investorscraft@gmail.com

Intrinsic ValuePittards plc (PTD.L)

Previous Close£5.47
Intrinsic Value
Upside potential
Previous Close
£5.47

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Pittards plc operates in the global leather goods industry, specializing in the design, production, and distribution of high-quality leather products, including footwear, gloves, bags, and luxury accessories. The company serves manufacturers and distributors across 39 countries, leveraging its long-standing heritage since 1826 to maintain a niche position in the premium leather segment. Its revenue model combines direct sales, exports, and consultancy services, catering to diverse markets such as fashion, sports equipment, and interiors. Pittards differentiates itself through craftsmanship, sustainable sourcing, and technical expertise, positioning as a trusted supplier for brands requiring specialized leather solutions. Despite operating in a competitive sector dominated by mass producers, the company maintains relevance by focusing on bespoke, high-margin products and long-term client relationships. Its vertically integrated operations, from raw material procurement to finished goods, provide flexibility in meeting custom demands while mitigating supply chain risks.

Revenue Profitability And Efficiency

In FY 2021, Pittards reported revenue of £19.7 million (GBp 19655000), with net income of £0.3 million (GBp 275000), reflecting modest profitability in a challenging market. The diluted EPS of 0.0212 GBp indicates limited earnings power per share. Operating cash flow was negative at -£0.3 million (GBp -349000), exacerbated by capital expenditures of -£0.4 million (GBp -383000), suggesting reinvestment needs outweighed cash generation during the period.

Earnings Power And Capital Efficiency

The company’s earnings power appears constrained, with thin net margins (~1.4%) and negative operating cash flow. Capital efficiency metrics are not robust, as expenditures exceeded operational cash inflows. However, the beta of 0.69 suggests lower volatility relative to the broader market, potentially appealing to risk-averse investors in the consumer cyclical sector.

Balance Sheet And Financial Health

Pittards’ balance sheet shows limited liquidity, with cash and equivalents of £0.1 million (GBp 51000) against total debt of £10.7 million (GBp 10738000), indicating high leverage. The debt-heavy structure could strain financial flexibility, particularly if operating performance weakens further. The absence of detailed interest coverage data makes full assessment challenging.

Growth Trends And Dividend Policy

Growth trends remain subdued, with no explicit revenue or profit expansion highlighted. The company paid a nominal dividend of 0.01 GBp per share, signaling a conservative distribution policy likely aimed at preserving capital. Given the modest scale and sector headwinds, aggressive growth or dividend hikes appear unlikely in the near term.

Valuation And Market Expectations

With a market cap of £7.9 million (GBp 786645), Pittards trades at a low valuation multiple, reflecting its niche positioning and marginal profitability. Investors likely price in limited upside, given the sector’s competitive dynamics and the company’s leveraged balance sheet.

Strategic Advantages And Outlook

Pittards’ strengths lie in its artisan reputation, diversified geographic footprint, and vertical integration. However, macroeconomic pressures and shifting consumer preferences toward synthetic alternatives pose risks. The outlook hinges on its ability to sustain premium pricing, manage debt, and innovate within the luxury leather niche.

Sources

Company description and financial data sourced from publicly disclosed ticker information (LSE: PTD.L).

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount