investorscraft@gmail.com

Intrinsic ValuePatterson-UTI Energy, Inc. (PTEN)

Previous Close$5.54
Intrinsic Value
Upside potential
Previous Close
$5.54

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Patterson-UTI Energy, Inc. operates as a leading provider of drilling and completion services to the oil and natural gas industry, primarily in North America. The company specializes in contract drilling, pressure pumping, and directional drilling services, catering to exploration and production companies. Its revenue model is heavily tied to rig utilization rates and dayrates, which fluctuate with oil and gas prices and broader energy market dynamics. Patterson-UTI holds a competitive position in the land drilling sector, leveraging its scale and technological expertise to serve both shale and conventional plays. The company’s integrated service offerings provide a differentiated value proposition, though it remains exposed to cyclical downturns in energy demand. As the industry shifts toward efficiency and ESG considerations, Patterson-UTI has focused on modernizing its fleet and reducing emissions to align with customer priorities.

Revenue Profitability And Efficiency

In FY 2024, Patterson-UTI reported revenue of $5.38 billion but recorded a net loss of $968 million, reflecting challenging market conditions and potential asset impairments. The diluted EPS of -$2.44 underscores profitability pressures, though operating cash flow of $1.18 billion indicates robust cash generation from core operations. Capital expenditures of $678 million suggest ongoing investments in fleet upgrades and maintenance.

Earnings Power And Capital Efficiency

The company’s negative net income highlights earnings volatility tied to energy market cycles. However, its ability to generate substantial operating cash flow relative to revenue points to efficient working capital management. The capital expenditure intensity reflects reinvestment needs in a capital-intensive industry, balancing growth and maintenance demands.

Balance Sheet And Financial Health

Patterson-UTI’s balance sheet shows $241 million in cash and equivalents against $1.3 billion in total debt, indicating moderate leverage. The debt level is manageable given the operating cash flow, but the company’s financial flexibility could be tested during prolonged industry downturns. Shareholders’ equity is likely pressured by the annual net loss.

Growth Trends And Dividend Policy

Growth prospects are closely linked to oilfield activity levels, which remain uncertain amid energy transition trends. The company paid a dividend of $0.32 per share, signaling a commitment to shareholder returns despite cyclical headwinds. Future dividend sustainability will depend on cash flow stability and debt management.

Valuation And Market Expectations

The market likely prices PTEN at a discount due to its cyclical exposure and recent losses. Valuation metrics may reflect skepticism about near-term earnings recovery, though the stock could benefit from any rebound in drilling activity or consolidation in the fragmented energy services sector.

Strategic Advantages And Outlook

Patterson-UTI’s scale and integrated services provide resilience, but its outlook hinges on oil price stability and customer spending. Strategic initiatives around fleet modernization and cost control could position the company for improved margins when demand recovers. However, long-term risks include energy transition pressures and reduced hydrocarbon investment.

Sources

Company filings (10-K), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount