Previous Close | $53.00 |
Intrinsic Value | $25.55 |
Upside potential | -52% |
Data is not available at this time.
Protagonist Therapeutics, Inc. is a clinical-stage biopharmaceutical company focused on discovering and developing peptide-based therapeutics to address unmet medical needs in hematology, inflammation, and immunology. The company leverages its proprietary peptide technology platform to design novel drug candidates with high specificity and therapeutic potential. Its lead candidate, rusfertide, is in late-stage development for polycythemia vera, a rare blood disorder, positioning PTGX as a potential leader in niche hematology markets. The company also collaborates with larger pharmaceutical firms to advance its pipeline, combining internal innovation with strategic partnerships to mitigate development risks. Protagonist operates in a highly competitive biotech landscape but differentiates itself through its peptide engineering expertise and targeted therapeutic approach. Its focus on rare diseases and inflammatory conditions allows it to address smaller, underserved patient populations with high unmet needs, creating opportunities for premium pricing and faster regulatory pathways.
In FY 2024, Protagonist reported revenue of $434.4 million, driven primarily by collaboration agreements and milestone payments. Net income stood at $275.2 million, reflecting strong profitability with a diluted EPS of $4.23. Operating cash flow was robust at $184.2 million, while capital expenditures were minimal at -$1.4 million, indicating efficient capital deployment and a focus on R&D rather than infrastructure.
The company demonstrates significant earnings power, with high-margin collaboration revenue contributing to its bottom line. Capital efficiency is evident in its low capex requirements and ability to generate substantial cash flow from operations. The diluted EPS of $4.23 underscores its ability to translate revenue into shareholder value, though reliance on milestone payments introduces variability.
Protagonist maintains a solid balance sheet, with $97.2 million in cash and equivalents and modest total debt of $10.9 million. The strong cash position, coupled with low leverage, provides financial flexibility to fund ongoing clinical trials and pipeline development without immediate liquidity concerns. The absence of significant debt enhances its ability to navigate the capital-intensive biotech landscape.
Growth is primarily driven by clinical advancements and partnership milestones, with rusfertide's progression being a key catalyst. The company does not pay dividends, reinvesting all profits into R&D to sustain its innovation pipeline. Future growth will depend on successful trial outcomes and regulatory approvals, with potential upside from expanded indications or additional collaborations.
The market likely values PTGX based on its clinical pipeline potential, particularly rusfertide's late-stage prospects. The company's revenue and profitability in FY 2024 suggest investor confidence in its ability to monetize its pipeline, though long-term valuation will hinge on commercialization success and competitive positioning in niche therapeutic areas.
Protagonist's strategic advantages include its peptide technology platform and focus on high-need, low-competition therapeutic areas. The outlook depends on clinical milestones, with rusfertide's approval potentially transforming its market position. Risks include trial failures and reliance on partnerships, but its strong cash position and targeted approach provide a solid foundation for near-term execution.
10-K, company filings
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |