investorscraft@gmail.com

Intrinsic ValueProtagenic Therapeutics, Inc. (PTIX)

Previous Close$0.00
Intrinsic Value
Upside potential
Previous Close
$0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Protagenic Therapeutics, Inc. operates in the biotechnology sector, focusing on the development of novel therapeutics targeting stress-related disorders. The company’s core revenue model is currently non-existent, as it remains in the preclinical and clinical development stages, relying on funding through equity offerings and grants. Its lead candidate, PT00114, is a synthetic peptide designed to modulate the hypothalamic-pituitary-adrenal axis, addressing conditions like depression and anxiety. The biopharmaceutical industry is highly competitive, with significant barriers to entry due to regulatory hurdles and extensive R&D costs. Protagenic’s market positioning is as an early-stage innovator, yet its lack of commercialized products places it at a disadvantage against larger, revenue-generating peers. The company’s success hinges on clinical validation, strategic partnerships, and securing additional capital to advance its pipeline.

Revenue Profitability And Efficiency

Protagenic Therapeutics reported no revenue for the period, reflecting its preclinical-stage status. The company posted a net loss of $5.53 million, with diluted EPS of -$1.13, underscoring its heavy reliance on external funding. Operating cash flow was negative at $4.22 million, with no capital expenditures, indicating a focus on conserving liquidity for R&D rather than infrastructure investments.

Earnings Power And Capital Efficiency

The absence of revenue highlights Protagenic’s lack of earnings power, with losses driven by R&D expenses. Capital efficiency is constrained by the company’s early-stage pipeline, requiring sustained investment before potential commercialization. The negative EPS and cash burn rate emphasize the high-risk, high-reward nature of its biotech business model.

Balance Sheet And Financial Health

Protagenic’s balance sheet shows $1.84 million in cash and equivalents, with no debt, providing limited runway for operations. The lack of leverage is positive, but the modest cash position raises concerns about near-term liquidity unless additional financing is secured. Shareholders’ equity is under pressure due to accumulated deficits.

Growth Trends And Dividend Policy

Growth is entirely tied to clinical progress, with no near-term revenue catalysts. The company does not pay dividends, typical of developmental-stage biotech firms, as all resources are allocated toward advancing its therapeutic candidates. Future growth depends on successful trials and potential partnerships or licensing deals.

Valuation And Market Expectations

Valuation is speculative, driven by pipeline potential rather than fundamentals. Market expectations hinge on clinical milestones, with investors pricing in high uncertainty. The lack of revenue and persistent losses make traditional valuation metrics inapplicable, leaving the stock susceptible to binary outcomes based on R&D progress.

Strategic Advantages And Outlook

Protagenic’s strategic advantage lies in its focus on stress-related disorders, a high-need therapeutic area. However, the outlook remains highly uncertain, contingent on clinical success and funding. The company must navigate regulatory challenges and competition while securing capital to sustain operations. Near-term risks outweigh potential rewards unless material pipeline advancements occur.

Sources

SEC filings (10-K), company disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount