Data is not available at this time.
Protagenic Therapeutics, Inc. operates in the biotechnology sector, focusing on the development of novel therapeutics targeting stress-related disorders. The company’s core revenue model is currently non-existent, as it remains in the preclinical and clinical development stages, relying on funding through equity offerings and grants. Its lead candidate, PT00114, is a synthetic peptide designed to modulate the hypothalamic-pituitary-adrenal axis, addressing conditions like depression and anxiety. The biopharmaceutical industry is highly competitive, with significant barriers to entry due to regulatory hurdles and extensive R&D costs. Protagenic’s market positioning is as an early-stage innovator, yet its lack of commercialized products places it at a disadvantage against larger, revenue-generating peers. The company’s success hinges on clinical validation, strategic partnerships, and securing additional capital to advance its pipeline.
Protagenic Therapeutics reported no revenue for the period, reflecting its preclinical-stage status. The company posted a net loss of $5.53 million, with diluted EPS of -$1.13, underscoring its heavy reliance on external funding. Operating cash flow was negative at $4.22 million, with no capital expenditures, indicating a focus on conserving liquidity for R&D rather than infrastructure investments.
The absence of revenue highlights Protagenic’s lack of earnings power, with losses driven by R&D expenses. Capital efficiency is constrained by the company’s early-stage pipeline, requiring sustained investment before potential commercialization. The negative EPS and cash burn rate emphasize the high-risk, high-reward nature of its biotech business model.
Protagenic’s balance sheet shows $1.84 million in cash and equivalents, with no debt, providing limited runway for operations. The lack of leverage is positive, but the modest cash position raises concerns about near-term liquidity unless additional financing is secured. Shareholders’ equity is under pressure due to accumulated deficits.
Growth is entirely tied to clinical progress, with no near-term revenue catalysts. The company does not pay dividends, typical of developmental-stage biotech firms, as all resources are allocated toward advancing its therapeutic candidates. Future growth depends on successful trials and potential partnerships or licensing deals.
Valuation is speculative, driven by pipeline potential rather than fundamentals. Market expectations hinge on clinical milestones, with investors pricing in high uncertainty. The lack of revenue and persistent losses make traditional valuation metrics inapplicable, leaving the stock susceptible to binary outcomes based on R&D progress.
Protagenic’s strategic advantage lies in its focus on stress-related disorders, a high-need therapeutic area. However, the outlook remains highly uncertain, contingent on clinical success and funding. The company must navigate regulatory challenges and competition while securing capital to sustain operations. Near-term risks outweigh potential rewards unless material pipeline advancements occur.
SEC filings (10-K), company disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |