Data is not available at this time.
Peloton Interactive, Inc. operates in the connected fitness industry, offering premium at-home workout solutions through its proprietary hardware, software, and subscription services. The company generates revenue primarily through the sale of its fitness equipment, including stationary bikes and treadmills, complemented by a high-margin subscription model that provides access to live and on-demand fitness classes. Peloton has positioned itself as a leader in the digital fitness space, leveraging its immersive ecosystem to foster customer loyalty and recurring revenue streams. The company competes in a rapidly evolving market, facing competition from traditional gyms, boutique fitness studios, and emerging digital platforms. Despite challenges, Peloton maintains a strong brand presence and a dedicated user base, though its growth has been tempered by post-pandemic demand normalization and macroeconomic pressures. Its ability to innovate and expand its product offerings will be critical to sustaining its market position.
Peloton reported revenue of $2.7 billion for FY 2024, reflecting ongoing demand for its connected fitness products and services. However, the company remains unprofitable, with a net loss of $551.9 million and diluted EPS of -$1.51. Operating cash flow was negative at $66.1 million, though capital expenditures were modest at $19.7 million, indicating restrained investment in growth amid cost-cutting measures.
Peloton's earnings power is constrained by high operating costs and competitive pressures, as evidenced by its negative net income. The company's capital efficiency is challenged by its debt-heavy balance sheet and ongoing cash burn, though its subscription revenue provides a stable, high-margin component that could improve profitability if scaled effectively.
Peloton's balance sheet shows $697.6 million in cash and equivalents against $2.08 billion in total debt, highlighting significant leverage. The company's financial health is under pressure due to its negative cash flow and substantial debt obligations, which may necessitate further restructuring or financing to maintain liquidity.
Growth trends have slowed post-pandemic, with Peloton facing demand headwinds and operational challenges. The company does not pay a dividend, reinvesting available cash into operations and debt management. Future growth will depend on its ability to innovate, reduce costs, and expand its subscriber base.
Peloton's valuation reflects skepticism about its path to profitability, with investors weighing its brand strength against execution risks. Market expectations remain cautious, with focus on whether the company can achieve sustainable subscriber growth and operational improvements.
Peloton's strategic advantages include its strong brand, loyal subscriber base, and integrated hardware-software ecosystem. The outlook hinges on its ability to streamline operations, reduce debt, and adapt to shifting consumer preferences in the competitive fitness landscape.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |