investorscraft@gmail.com

Intrinsic ValuePetroNeft Resources plc (PTR.L)

Previous Close£0.08
Intrinsic Value
Upside potential
Previous Close
£0.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

PetroNeft Resources plc operates as an oil and gas exploration and production company with a strategic focus on Russia's Tomsk Oblast region. The company holds a 50% operating interest in Licence 61 and a 90% stake in Licence 67, covering a combined area of 7,438 square kilometers. Its core activities include developing well pads and on-site infrastructure to support production. PetroNeft operates in a highly competitive and capital-intensive sector, where geopolitical risks and commodity price volatility significantly influence performance. Despite its niche focus, the company aims to leverage its regional expertise to optimize hydrocarbon recovery. However, its market position remains constrained by limited scale compared to larger integrated energy players. The firm’s revenue model relies heavily on oil sales, making it sensitive to crude price fluctuations and operational efficiencies in a challenging regulatory environment.

Revenue Profitability And Efficiency

In FY 2021, PetroNeft reported revenue of 5.82 million GBP but recorded a net loss of 4.87 million GBP, reflecting operational challenges and cost pressures. The negative diluted EPS of 0.0049 GBP underscores profitability struggles. Operating cash flow stood at 0.58 million GBP, but capital expenditures of 1.38 million GBP indicate ongoing investment needs, resulting in negative free cash flow. The company’s efficiency metrics remain under pressure due to high fixed costs and limited production scalability.

Earnings Power And Capital Efficiency

PetroNeft’s earnings power is constrained by its high-cost structure and reliance on a single geographic market. The negative net income and EPS highlight weak capital efficiency, exacerbated by significant debt obligations. The firm’s ability to generate sustainable returns is hampered by its small-scale operations and exposure to oil price volatility, limiting its capacity to reinvest or deleverage effectively.

Balance Sheet And Financial Health

The company’s balance sheet shows 0.92 million GBP in cash against total debt of 6.30 million GBP, indicating a leveraged position with limited liquidity. Negative retained earnings further strain financial flexibility. While capital expenditures suggest growth efforts, the high debt load relative to cash reserves raises concerns about solvency, especially in a cyclical industry.

Growth Trends And Dividend Policy

PetroNeft’s growth is tied to Licence 61 and 67 development, but its FY 2021 performance reflects stagnant production and financial losses. The absence of dividends aligns with its reinvestment needs and unprofitability. Future growth hinges on successful asset monetization and cost management, though macroeconomic and geopolitical risks pose headwinds.

Valuation And Market Expectations

With a market cap of 0.86 million GBP and a negative beta of -1.188, PetroNeft is a micro-cap stock with atypical risk-return dynamics. The market appears to discount its prospects due to operational and financial challenges, with valuation likely reflecting skepticism about turnaround potential absent sustained oil price recovery or strategic partnerships.

Strategic Advantages And Outlook

PetroNeft’s regional expertise and asset ownership provide a narrow competitive edge, but its outlook remains cautious. Success depends on executing development plans amid volatile oil prices and geopolitical uncertainties. Without scale or diversification, the company faces an uphill battle to achieve sustainable profitability or attract broader investor interest.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount