investorscraft@gmail.com

Intrinsic ValuePulse Oil Corp. (PUL.V)

Previous Close$0.01
Intrinsic Value
Upside potential
Previous Close
$0.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Pulse Oil Corp. operates as a junior oil and natural gas exploration and production company focused exclusively on assets within the province of Alberta, Canada. The company's core revenue model is centered on developing and producing hydrocarbons from its two principal land packages: the Bigoray assets, encompassing approximately 5,029 net acres, and the Queenstown assets, covering roughly 4,781 net acres. As a micro-cap entity on the TSX Venture Exchange, Pulse Oil functions within the highly competitive and capital-intensive energy sector, where its strategy is heavily weighted towards asset development rather than pure exploration. Its market position is that of a niche operator, leveraging its concentrated land base to target specific geological formations. The company's entire operational footprint and strategic focus are confined to Alberta, making its fortunes directly tied to regional commodity prices, regulatory frameworks, and operational execution on its key properties. This focused approach defines its identity within the broader Canadian E&P landscape, positioning it as a specialized player betting on the potential of its core assets.

Revenue Profitability And Efficiency

For the fiscal year, Pulse Oil generated CAD 5.38 million in revenue. However, the company reported a net loss of CAD 4.28 million, resulting in a diluted loss per share of CAD 0.0069. A positive indicator of operational efficiency is the generation of CAD 2.24 million in operating cash flow, which significantly exceeded capital expenditures of CAD 0.27 million, suggesting the core producing assets can fund modest reinvestment activities despite the bottom-line loss.

Earnings Power And Capital Efficiency

The company's current earnings power is challenged, as evidenced by the net loss. The positive operating cash flow indicates an ability to generate cash from its existing production base. The relatively low level of capital expenditures suggests a conservative approach to reinvestment, likely focused on maintenance rather than aggressive growth, which is typical for a junior producer managing its liquidity in a volatile commodity price environment.

Balance Sheet And Financial Health

Pulse Oil maintains a balance sheet characterized by no outstanding debt, which is a significant strength that reduces financial risk. The company held cash and equivalents of approximately CAD 1.09 million at the period's end. This debt-free position, combined with its cash balance, provides a fundamental cushion, though the modest cash level relative to its market capitalization indicates a reliance on operational cash flow and potential future financing for larger initiatives.

Growth Trends And Dividend Policy

The company does not pay a dividend, which is standard for a growth-focused junior exploration and production company, as all capital is typically retained to fund development. Historical growth trends are not provided, but the current financials suggest a phase focused on stabilizing operations from its existing asset base rather than pursuing aggressive production growth, given the minimal capital expenditure outlay during the period.

Valuation And Market Expectations

With a market capitalization of approximately CAD 12.47 million, the market valuation appears to be factoring in the company's asset potential beyond its current modest revenue stream. The high beta of 2.379 indicates the stock is significantly more volatile than the broader market, reflecting investor perception of high risk and high potential reward tied directly to the success of its projects and fluctuations in oil and gas prices.

Strategic Advantages And Outlook

The primary strategic advantage for Pulse Oil is its 100% ownership and operational control over its focused Alberta land packages, allowing for agile decision-making. The debt-free balance sheet is a key strength. The outlook is inherently tied to the company's ability to successfully develop its Bigoray and Queenstown assets, manage costs effectively, and navigate the cyclicality of energy markets. Execution on its development plans is critical for transitioning to sustainable profitability.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount