Data is not available at this time.
PUMA SE operates as a global leader in the athletic and lifestyle footwear, apparel, and accessories market, serving men, women, and children across diverse regions including Europe, the Americas, and Asia Pacific. The company’s revenue model is driven by direct sales through owned retail stores, e-commerce platforms, and wholesale distribution, complemented by licensing agreements for specialized products like watches and gaming accessories. PUMA’s brand strength lies in its dual focus on performance sports—such as football, running, and golf—and sport-inspired lifestyle segments, positioning it uniquely against competitors like Nike and Adidas. Its Cobra Golf brand further diversifies its portfolio, catering to niche athletic markets. The company’s strategic emphasis on digital transformation and sustainability initiatives enhances its competitive edge in a rapidly evolving consumer landscape.
PUMA reported revenue of €8.82 billion in FY 2024, with net income of €281.6 million, reflecting a net margin of approximately 3.2%. Operating cash flow stood at €694.8 million, indicating robust cash generation, while capital expenditures of €263 million suggest disciplined reinvestment. The company’s ability to maintain profitability amid inflationary pressures and supply chain disruptions underscores its operational resilience.
Diluted EPS of €1.89 demonstrates PUMA’s earnings capacity, supported by efficient capital allocation. The company’s focus on high-growth categories like e-commerce and direct-to-consumer sales has improved return on invested capital, though its debt-to-equity ratio warrants monitoring given total debt of €1.72 billion against cash reserves of €368.2 million.
PUMA’s balance sheet shows liquidity with €368.2 million in cash and equivalents, but its financial leverage is notable, with total debt at €1.72 billion. The company’s ability to service debt is supported by strong operating cash flows, though its net debt position could limit flexibility in volatile markets.
PUMA has demonstrated consistent revenue growth, driven by expansion in emerging markets and digital channels. The company’s dividend policy, with a payout of €0.61 per share, reflects a balanced approach to returning capital to shareholders while funding growth initiatives. Future growth may hinge on scaling high-margin segments like direct-to-consumer and lifestyle products.
With a market cap of €3.28 billion and a beta of 0.89, PUMA is viewed as a moderately defensive play in the consumer cyclical sector. Current valuation multiples suggest market expectations are aligned with mid-single-digit earnings growth, factoring in macroeconomic headwinds and competitive pressures.
PUMA’s strategic advantages include its strong brand equity, diversified product portfolio, and focus on sustainability. The outlook remains cautiously optimistic, with growth levers in digital transformation and emerging markets offsetting near-term challenges. Execution on margin expansion and debt management will be critical to sustaining long-term shareholder value.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |