investorscraft@gmail.com

Intrinsic ValueProPetro Holding Corp. (PUMP)

Previous Close$4.66
Intrinsic Value
Upside potential
Previous Close
$4.66

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ProPetro Holding Corp. operates in the energy services sector, specializing in hydraulic fracturing and other well completion services for upstream oil and gas companies. The company generates revenue primarily through contract-based services, including pressure pumping, cementing, and coiled tubing, which are critical for shale development. ProPetro differentiates itself through operational efficiency and a modern fleet of equipment, positioning it as a key player in the Permian Basin, one of North America's most active drilling regions. The company's market position is bolstered by long-term customer relationships and a focus on cost-effective solutions, though it remains exposed to cyclical oilfield service demand. ProPetro competes with larger diversified service providers but maintains a niche advantage in high-specification fracturing services. The energy transition and volatile commodity prices present both challenges and opportunities for the company's growth trajectory.

Revenue Profitability And Efficiency

ProPetro reported revenue of $1.44 billion for FY 2024, reflecting strong activity levels in its core markets. However, the company posted a net loss of $137.9 million, driven by competitive pricing pressures and operational costs. Operating cash flow of $252.3 million indicates solid cash generation, though capital expenditures of $140.3 million highlight ongoing investments in fleet maintenance and technology upgrades.

Earnings Power And Capital Efficiency

The company's diluted EPS of -$1.31 underscores current profitability challenges, though its asset-light model and focus on high-utilization services provide avenues for margin improvement. ProPetro's capital efficiency is tempered by the capital-intensive nature of pressure pumping, but its ability to generate positive operating cash flow suggests underlying earnings potential in favorable market conditions.

Balance Sheet And Financial Health

ProPetro maintains a moderate financial position with $50.4 million in cash and equivalents against $175.4 million in total debt. The balance sheet reflects manageable leverage, supported by $252.3 million in operating cash flow. The company's liquidity appears adequate for near-term obligations, though its cyclical industry demands prudent capital management.

Growth Trends And Dividend Policy

ProPetro's growth is closely tied to oilfield activity levels, which remain volatile. The company has not declared dividends, opting to reinvest cash flows into operations and debt reduction. Future growth may hinge on technological advancements in fracturing and expansion into adjacent service lines, though macroeconomic factors will heavily influence performance.

Valuation And Market Expectations

The market appears to price ProPetro as a cyclical play, with valuation metrics reflecting near-term earnings challenges. Investors likely await improved pricing power and sustained free cash flow generation before assigning higher multiples, given the competitive and capital-intensive nature of the industry.

Strategic Advantages And Outlook

ProPetro's strategic advantages include its Permian Basin focus and efficient operations, but macroeconomic uncertainty and energy transition risks persist. The outlook remains cautiously optimistic, contingent on oil price stability and the company's ability to maintain technological competitiveness while managing costs.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount