investorscraft@gmail.com

Intrinsic ValuePretium Resources Inc. (PVG.TO)

Previous Close$19.15
Intrinsic Value
Upside potential
Previous Close
$19.15

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2020 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Pretium Resources Inc. operates as a precious metals mining company focused on gold and silver exploration and production in the Americas. The company's primary asset is the Brucejack project in British Columbia, a high-grade gold mine with significant production capacity. Pretium's revenue model is driven by gold sales, leveraging its 100% ownership of Brucejack to maintain operational control and cost efficiency. The company competes in the gold mining sector, where production scale, ore grade, and operational efficiency are critical to profitability. Pretium's strategic focus on high-grade deposits positions it favorably among mid-tier producers, though it faces competition from larger, diversified miners. The acquisition by Newcrest Mining Limited in 2022 further underscores its value as a high-quality asset in a consolidating industry. The company's market position is influenced by gold price volatility, geopolitical stability in mining jurisdictions, and its ability to sustain production levels while managing costs.

Revenue Profitability And Efficiency

In FY 2020, Pretium reported revenue of CAD 617.6 million, reflecting its operational scale at the Brucejack mine. However, the company recorded a net loss of CAD 38.4 million, with diluted EPS of -CAD 0.21, indicating challenges in translating revenue into profitability. Operating cash flow stood at CAD 317.3 million, demonstrating strong cash generation from core operations, while capital expenditures of CAD 49 million suggest disciplined reinvestment.

Earnings Power And Capital Efficiency

Pretium's earnings power is tied to gold prices and operational performance at Brucejack. The negative net income highlights margin pressures, possibly due to cost inflation or one-time charges. The robust operating cash flow signals underlying earnings potential, but capital efficiency metrics are unclear without detailed asset turnover or ROIC figures. The company's ability to sustain cash flow generation will be critical for debt management and future growth.

Balance Sheet And Financial Health

Pretium's balance sheet shows CAD 174.8 million in cash and equivalents against total debt of CAD 262.6 million, indicating moderate leverage. The liquidity position appears manageable given the strong operating cash flow, but the net debt position warrants monitoring. The absence of dividends aligns with the company's focus on reinvestment and debt reduction, though the acquisition by Newcrest has since altered its capital structure.

Growth Trends And Dividend Policy

Pretium's growth is contingent on Brucejack's production stability and exploration success. The lack of dividends reflects its capital allocation priorities toward sustaining operations and reducing leverage. The acquisition by Newcrest suggests limited standalone growth prospects, with future performance now tied to Newcrest's broader strategy. Historical trends indicate reliance on gold prices, with revenue growth offset by profitability challenges.

Valuation And Market Expectations

Pretium's valuation at the time of its acquisition by Newcrest reflected its high-grade asset base and production potential. Market expectations were likely tempered by its profitability challenges, though the premium paid by Newcrest underscored Brucejack's strategic value. The company's beta of 0.86 suggests lower volatility than the broader market, typical for gold equities with operational scale.

Strategic Advantages And Outlook

Pretium's key advantage was its ownership of the high-grade Brucejack mine, a valuable asset in a competitive gold market. The acquisition by Newcrest provides access to greater technical and financial resources, enhancing long-term operational stability. The outlook for Pretium as a standalone entity is no longer applicable, but its integration into Newcrest positions Brucejack for sustained production and potential resource expansion.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2021202220232024202520262027202820292030203120322033203420352036203720382039204020412042204320442045

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount