investorscraft@gmail.com

Intrinsic ValuePVH Corp. (PVH)

Previous Close$81.05
Intrinsic Value
Upside potential
Previous Close
$81.05

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

PVH Corp. is a global apparel company operating in the competitive fashion and lifestyle sector, with a portfolio of iconic brands including Calvin Klein and Tommy Hilfiger. The company generates revenue through wholesale, retail, and e-commerce channels, leveraging its strong brand equity to command premium pricing. PVH’s diversified geographic footprint mitigates regional risks, while its focus on digital transformation enhances direct-to-consumer capabilities. The company competes with other global apparel giants by emphasizing innovation, sustainability, and strategic licensing agreements to expand its market reach. PVH maintains a robust presence in North America, Europe, and Asia, targeting both mass-market and premium segments. Its vertically integrated supply chain and agile sourcing strategies provide cost efficiencies, while marketing investments reinforce brand desirability. The company’s market position is bolstered by its ability to adapt to shifting consumer preferences, particularly in casualwear and athleisure, though it faces intense competition from fast-fashion and digital-native brands.

Revenue Profitability And Efficiency

PVH reported revenue of $8.65 billion for FY2025, with net income of $598.5 million, reflecting a disciplined cost structure and pricing power. Diluted EPS stood at $10.56, indicating strong profitability. Operating cash flow of $740.9 million underscores efficient working capital management, while capital expenditures of $158.7 million suggest measured reinvestment in growth initiatives. The company’s ability to sustain margins amid inflationary pressures highlights operational resilience.

Earnings Power And Capital Efficiency

PVH’s earnings power is evident in its consistent profitability and cash flow generation. The company’s capital efficiency is supported by a balanced approach to reinvestment and shareholder returns, with a focus on high-return projects. Its ability to generate substantial operating cash flow relative to capital expenditures indicates prudent capital allocation, though leverage from its $3.39 billion debt load warrants monitoring.

Balance Sheet And Financial Health

PVH’s balance sheet shows $748 million in cash and equivalents against total debt of $3.39 billion, reflecting a leveraged but manageable position. The company’s liquidity appears adequate, with operating cash flow covering interest obligations. However, the debt-to-equity ratio suggests moderate financial risk, necessitating continued focus on deleveraging and free cash flow generation to maintain flexibility.

Growth Trends And Dividend Policy

PVH’s growth is driven by brand strength and digital expansion, though macroeconomic headwinds may temper near-term performance. The company’s dividend policy, with a $0.15 per share payout, signals a conservative approach to capital returns, prioritizing reinvestment and debt reduction. Long-term growth will likely hinge on international expansion and category diversification, particularly in high-margin segments.

Valuation And Market Expectations

PVH’s valuation reflects its stable earnings and brand equity, though investor sentiment may be cautious due to sector-wide challenges. The market likely prices in moderate growth, with a focus on margin improvement and debt reduction. Comparables suggest the stock trades in line with peers, balancing growth potential against execution risks in a volatile retail environment.

Strategic Advantages And Outlook

PVH’s strategic advantages include its strong brand portfolio, global scale, and digital capabilities. The outlook hinges on sustaining brand relevance, optimizing costs, and navigating supply chain disruptions. Success will depend on leveraging its omnichannel presence and innovation pipeline to capture post-pandemic demand shifts, while maintaining financial discipline to support long-term shareholder value.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount