Data is not available at this time.
Permianville Royalty Trust (PVL) operates as a passive royalty trust, deriving income from oil and natural gas production in the Permian Basin, one of the most prolific hydrocarbon regions in the U.S. The trust holds overriding royalty interests in properties operated by third parties, primarily in Texas and Louisiana, providing investors with exposure to energy commodity prices without direct operational risks. PVL’s revenue model is tied to production volumes and prevailing market prices for oil and gas, making it highly sensitive to commodity cycles. The trust’s market position is niche, catering to income-focused investors seeking energy sector exposure through a low-overhead, non-operational structure. Unlike exploration and production companies, PVL does not engage in drilling or development, reducing capital expenditure requirements but also limiting growth potential. Its performance is closely linked to the efficiency of underlying operators and long-term reserve sustainability.
In FY 2024, PVL reported revenue of $4.26 million, with net income of $2.82 million, reflecting a high net margin of approximately 66%. The absence of operating cash flow and capital expenditures underscores its passive structure, as the trust relies entirely on royalty distributions. Diluted EPS stood at $0.0855, indicating modest earnings relative to its outstanding shares. The trust’s efficiency metrics are inherently tied to external operators’ performance.
PVL’s earnings power is directly linked to commodity prices and production volumes from its royalty interests. With no debt and $2.19 million in cash, the trust maintains a clean balance sheet, though its capital efficiency is passive by design. The lack of reinvestment or operational control limits its ability to influence earnings beyond underlying asset performance. Dividend distributions, at $0.09 per share, reflect its income-oriented mandate.
PVL’s financial health is robust, with no debt and $2.19 million in cash and equivalents as of FY 2024. The trust’s structure eliminates leverage risk, but its reliance on third-party operators introduces dependency on their operational and financial stability. The absence of capital expenditures or operational costs further simplifies its financial profile, though reserve depletion remains a long-term concern.
Growth for PVL is contingent on production sustainability and commodity price trends, with no active expansion mechanisms. The trust’s dividend policy is variable, tied directly to royalty income. FY 2024 distributions of $0.09 per share highlight its income focus, though long-term sustainability depends on reserve life and operator efficiency. Historical trends suggest sensitivity to energy market volatility.
PVL’s valuation is driven by its yield and commodity price expectations, trading as a hybrid between a fixed-income and energy sector play. Market expectations likely hinge on oil and gas price stability, with limited upside from operational improvements. The trust’s niche appeal may result in discounted multiples compared to active E&P firms.
PVL’s key advantage lies in its low-overhead, non-operational structure, offering pure exposure to energy royalties. However, its outlook is constrained by declining production trends and commodity price risks. The trust may appeal to yield-seeking investors, but long-term viability depends on reserve replenishment and operator performance. Energy transition pressures add further uncertainty to its niche model.
10-K filing, CIK 0001520048
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |