Data is not available at this time.
Providence Resources P.l.c. is an Ireland-based oil and gas exploration company focused on the development of the Barryroe project in the North Celtic Sea Basin. The company operates in the high-risk, high-reward upstream energy sector, leveraging geological expertise to identify and exploit hydrocarbon reserves. With no revenue generation in FY 2021, Providence remains a pure-play exploration entity, dependent on successful field development and future production to monetize its assets. The company’s market position is speculative, given its pre-revenue stage and reliance on external financing to advance its projects. Providence competes in a capital-intensive industry dominated by larger, diversified energy firms, but its niche focus on Irish offshore resources provides localized strategic value. The Barryroe project represents its primary asset, though progress has been hindered by regulatory and funding challenges, reflecting the inherent volatility of exploration-stage ventures.
Providence reported no revenue in FY 2021, consistent with its exploration-stage status. The company posted a net income of £2.85 million, likely driven by non-operating items or accounting adjustments, as operating cash flow was negative (£1.97 million). Capital expenditures of £1.49 million reflect ongoing investment in exploration activities, though the lack of revenue underscores the speculative nature of its business model.
With no revenue and negative operating cash flow, Providence’s earnings power remains theoretical, contingent on successful project commercialization. The company’s capital efficiency is difficult to assess due to its pre-production phase, though its modest cash balance (£1.92 million) and zero debt suggest a clean but constrained financial structure. Diluted EPS of £0.0024 is nominal and not indicative of sustainable profitability.
Providence maintains a debt-free balance sheet, with £1.92 million in cash and equivalents as of FY 2021. The absence of leverage reduces financial risk, but the limited cash reserves highlight reliance on equity financing or partnerships to fund future exploration. The company’s financial health is fragile, given its lack of recurring income and high operational burn rate.
Growth prospects hinge entirely on the Barryroe project’s advancement, which faces regulatory and funding hurdles. Providence has no dividend policy, typical of exploration-stage firms, as all resources are directed toward asset development. Shareholder returns, if any, would derive from future production or asset sales rather than distributions.
The market assigns minimal valuation to Providence, reflecting its pre-revenue status and unproven reserves. A beta of 0.83 suggests moderate correlation with broader markets, though the stock is likely illiquid and speculative. Investors appear to discount near-term commercial viability, focusing instead on long-term exploration upside.
Providence’s strategic value lies in its Barryroe asset, though progress depends on securing partners or funding. The company’s outlook is highly uncertain, with success contingent on oil prices, regulatory approvals, and operational execution. Without near-term catalysts, Providence remains a high-risk proposition in a sector favoring scale and diversification.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |