investorscraft@gmail.com

Intrinsic ValuePower Financial Corporation (PWF-PZ.TO)

Previous Close$23.11
Intrinsic Value
Upside potential
Previous Close
$23.11

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2019 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Power Financial Corporation operates as a diversified international management and holding company with a strong focus on financial services and asset management. Its core revenue streams stem from life and health insurance, retirement and investment management, and wealth management products, serving clients across Canada, the U.S., and Europe. The company’s subsidiaries provide a broad range of financial solutions, including employer-sponsored retirement plans, private equity investments, and digital investing platforms, positioning it as a key player in the global financial services sector. Power Financial’s diversified portfolio extends beyond traditional financial services, with strategic investments in industries such as specialty materials, consumer goods, and technology, enhancing its resilience against sector-specific downturns. Its market position is reinforced by its affiliation with Power Corporation of Canada, providing access to capital and strategic partnerships that drive long-term growth. The company’s ability to leverage cross-border opportunities and integrate digital solutions into its service offerings further strengthens its competitive edge in an evolving financial landscape.

Revenue Profitability And Efficiency

In FY 2019, Power Financial reported revenue of CAD 47.8 billion, reflecting its diversified income streams across insurance, asset management, and other financial services. Net income stood at CAD 2.1 billion, demonstrating solid profitability despite the capital-intensive nature of its operations. Operating cash flow was robust at CAD 6.7 billion, supported by disciplined cost management and efficient capital deployment.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by its diversified financial services portfolio, which generates stable cash flows from insurance premiums and investment management fees. Capital efficiency is evident in its ability to maintain profitability while investing in growth initiatives, including digital transformation and strategic acquisitions. However, diluted EPS data was unavailable, limiting a full assessment of per-share performance.

Balance Sheet And Financial Health

Power Financial’s balance sheet reflects a strong liquidity position, with cash and equivalents of CAD 6.3 billion. Total debt stood at CAD 9.3 billion, indicating manageable leverage relative to its market capitalization. The company’s financial health is further supported by its stable cash flow generation and diversified asset base, providing flexibility to navigate economic uncertainties.

Growth Trends And Dividend Policy

Power Financial has demonstrated consistent growth through strategic acquisitions and organic expansion in its core markets. The company’s dividend policy remains attractive, with a dividend per share of CAD 1.29 in FY 2019, appealing to income-focused investors. Future growth is expected to be driven by digital innovation and cross-border opportunities in financial services.

Valuation And Market Expectations

With a market capitalization of approximately CAD 18.9 billion, Power Financial is valued as a key player in the financial services sector. Its negative beta of -0.051 suggests low correlation with broader market movements, potentially appealing to risk-averse investors. Market expectations are likely focused on its ability to sustain profitability and expand its digital offerings.

Strategic Advantages And Outlook

Power Financial’s strategic advantages include its diversified portfolio, strong parent company backing, and global reach. The outlook remains positive, with opportunities in digital financial services and cross-border expansion offsetting potential regulatory and economic headwinds. The company’s ability to adapt to industry trends will be critical in maintaining its competitive position.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2020202120222023202420252026202720282029203020312032203320342035203620372038203920402041204220432044

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount