Data is not available at this time.
Sustainable Power & Infrastructure Split Corp. (PWI.TO) is a closed-end investment fund managed by Brompton Funds Limited, focusing on dividend-paying securities within the power and infrastructure sectors. The fund employs a hybrid approach, combining fundamental and quantitative analysis to identify high-yield opportunities in utilities, renewable energy, and essential infrastructure assets. Its strategy targets stable cash flows from regulated or long-term contracted revenue streams, appealing to income-focused investors. Operating in Canada, PWI.TO capitalizes on the growing demand for sustainable infrastructure investments amid global decarbonization trends. The fund differentiates itself by offering exposure to a niche segment of the market, balancing defensive characteristics with growth potential in renewable energy transition. Its market position is reinforced by Brompton’s expertise in structured products and income solutions, though its relatively recent inception (2021) means it has yet to establish a long-term track record compared to more mature peers.
The fund reported modest revenue of CAD 1.5 million in FY 2023, but its net income of CAD 5.2 million and diluted EPS of CAD 0.9 reflect strong profitability driven by dividend income and capital gains. Operating cash flow of CAD 5.5 million underscores efficient cash generation, with no capital expenditures, indicating a lean operational model focused on portfolio management rather than asset development.
PWI.TO demonstrates robust earnings power, with net income significantly outstripping revenue due to its investment-focused model. The absence of debt and a dividend payout ratio near 100% (CAD 0.93 per share) highlights reliance on portfolio performance to sustain distributions. The fund’s capital efficiency is evident in its ability to generate cash flow without leverage, though this limits scalability.
The fund maintains a conservative balance sheet with CAD 339,362 in cash and no debt, reducing financial risk. Its small market cap (CAD 29.7 million) and high beta (1.40) suggest volatility, but the lack of leverage provides stability. The structure as a split corp. may introduce complexity, but the clean liability profile supports resilience in market downturns.
PWI.TO’s growth is tied to its underlying portfolio, which benefits from secular trends in infrastructure modernization and renewable energy. The dividend yield appears sustainable given current earnings, but reliance on market conditions for capital gains introduces variability. The fund’s short history limits visibility into long-term dividend consistency.
The fund trades at a premium to its net asset value, reflecting investor appetite for yield in a low-rate environment. Its beta indicates higher volatility than the broader market, pricing in sector-specific risks. Market expectations likely hinge on continued dividend stability and Brompton’s ability to selectively allocate capital.
PWI.TO’s strategic edge lies in its focused mandate and Brompton’s stewardship, but its niche exposure and small scale may limit upside. The outlook depends on infrastructure spending trends and renewable energy adoption, with potential headwinds from interest rate sensitivity. Neutral near-term prospects balance yield appeal against execution risks in a competitive fund landscape.
Company disclosures, TSX filings, Brompton Funds Limited materials
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |