Previous Close | $32.22 |
Intrinsic Value | $171.28 |
Upside potential | +432% |
Data is not available at this time.
Penns Woods Bancorp, Inc. operates as a community bank holding company, primarily serving customers in Pennsylvania through its subsidiary, Jersey Shore State Bank. The company generates revenue through traditional banking activities, including commercial and retail lending, deposit services, and wealth management. Its core offerings encompass residential mortgages, commercial loans, and consumer banking products, tailored to local businesses and individuals. The bank maintains a strong regional presence, leveraging personalized service and community relationships to differentiate itself from larger national competitors. Penns Woods Bancorp focuses on mid-market commercial clients and retail customers, emphasizing long-term client retention over aggressive expansion. Its market position is reinforced by a conservative risk management approach and a stable deposit base, which supports steady lending growth. The company operates in a competitive regional banking sector, where it balances scale limitations with niche expertise in rural and small-town markets.
In FY 2024, Penns Woods Bancorp reported revenue of $68.5 million and net income of $17.7 million, reflecting a net margin of approximately 25.9%. The diluted EPS of $2.35 indicates efficient earnings distribution across its 7.5 million outstanding shares. Operating cash flow stood at $19.4 million, though capital expenditures of $13.3 million suggest ongoing investments in infrastructure or technology. The bank’s profitability metrics align with regional peer averages, supported by disciplined cost management.
The company’s earnings power is driven by its loan portfolio and interest income, with a focus on maintaining asset quality. Capital efficiency appears moderate, as evidenced by its ability to generate consistent operating cash flow relative to its debt levels. The $1.28 dividend per share underscores a commitment to shareholder returns, consuming a portion of earnings while retaining capital for growth.
Penns Woods Bancorp’s balance sheet shows $29.0 million in cash and equivalents against $299.7 million in total debt, indicating a leveraged but manageable position. The liquidity cushion is adequate for a regional bank of its size, though debt levels warrant monitoring in rising rate environments. The absence of excessive short-term liabilities suggests prudent financial management.
Growth trends are likely tempered by the bank’s regional focus, with organic expansion constrained by market saturation. The dividend yield, based on the $1.28 annual payout, reflects a stable but not aggressive distribution policy. Future growth may hinge on selective acquisitions or digital banking adoption to offset limited geographic diversification.
The bank’s valuation metrics are typical for a small-cap regional player, with investors likely pricing in modest growth expectations. Market sentiment may be influenced by interest rate trends and local economic conditions, given Penns Woods’ concentrated exposure to Pennsylvania.
Penns Woods Bancorp’s strategic advantages include deep community ties and a conservative credit culture, which mitigate risks. The outlook remains stable, though dependent on macroeconomic factors affecting regional lending demand. Technological upgrades and niche market focus could enhance competitiveness over time.
Company filings (CIK: 0000716605), disclosed financials for FY 2024
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |