investorscraft@gmail.com

Intrinsic ValuePerella Weinberg Partners (PWP)

Previous Close$22.31
Intrinsic Value
Upside potential
Previous Close
$22.31

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Perella Weinberg Partners (PWP) is a leading independent advisory firm specializing in strategic and financial advisory services, including mergers and acquisitions, restructuring, and capital markets solutions. The company operates primarily in the financial services sector, catering to corporations, financial sponsors, and government entities. Its revenue model is fee-based, driven by transaction success and advisory mandates, positioning it as a trusted partner in complex, high-stakes financial decisions. PWP competes with bulge-bracket banks and boutique firms by leveraging its deep industry expertise, senior banker relationships, and conflict-free advisory approach. The firm has carved a niche in mid-market and large-cap transactions, often acting as an independent voice in contested situations. Its market position is reinforced by a reputation for unbiased advice and a focus on long-term client outcomes rather than transactional volume.

Revenue Profitability And Efficiency

In FY 2024, PWP reported revenue of $878 million, reflecting its advisory capabilities, though net income stood at a loss of $64.7 million. The diluted EPS of -$0.91 indicates profitability challenges, likely due to elevated operating costs or timing of deal closures. Operating cash flow was robust at $223 million, suggesting strong cash generation from core operations, while capital expenditures were modest at $16.4 million, highlighting capital-light operations.

Earnings Power And Capital Efficiency

The firm’s negative net income raises questions about near-term earnings power, but its positive operating cash flow underscores underlying cash-generating ability. PWP’s capital efficiency is supported by low capex requirements, allowing it to reinvest in talent and client relationships. The balance between advisory fee volatility and fixed costs remains a key determinant of future earnings stability.

Balance Sheet And Financial Health

PWP maintains a solid liquidity position with $332.8 million in cash and equivalents, providing flexibility amid market uncertainties. Total debt of $187.3 million is manageable relative to cash reserves, indicating moderate leverage. The firm’s financial health appears stable, with sufficient liquidity to navigate cyclical downturns in advisory activity.

Growth Trends And Dividend Policy

Growth trends are tied to M&A and restructuring activity, which can be cyclical. The dividend payout of $0.35 per share signals confidence in cash flow sustainability, though profitability challenges may warrant scrutiny of long-term dividend consistency. Investor focus remains on deal pipeline conversion and fee realization.

Valuation And Market Expectations

Market expectations likely hinge on PWP’s ability to return to profitability and sustain cash flows. The negative EPS may weigh on valuation multiples, but the firm’s niche expertise and recurring revenue potential could justify premium positioning if earnings stabilize.

Strategic Advantages And Outlook

PWP’s strategic advantages lie in its independence, senior banker relationships, and focus on high-value advisory work. The outlook depends on macroeconomic conditions affecting M&A volumes, though its conflict-free model positions it well for long-term client trust. Execution on cost management and deal flow conversion will be critical to improving margins.

Sources

Company filings, CIK 0001777835

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount