Data is not available at this time.
P10, Inc. operates as a specialized investment firm focused on private markets, offering a diversified suite of alternative asset management solutions. The company primarily generates revenue through management fees, performance fees, and carried interest from its investment funds, catering to institutional and high-net-worth investors. Its product portfolio spans private equity, private credit, and venture capital, positioning P10 as a niche player in the rapidly growing alternatives sector. The firm differentiates itself through a combination of proprietary deal sourcing, sector expertise, and a disciplined investment approach, which has allowed it to carve out a competitive position in a market dominated by larger asset managers. P10’s focus on middle-market opportunities and tailored investment strategies provides a unique value proposition, appealing to investors seeking differentiated returns and lower correlation to public markets. The company’s ability to scale its platform while maintaining selectivity in investments underscores its potential for sustained growth in a fragmented industry.
P10 reported revenue of $296.4 million for FY 2024, with net income of $18.7 million, reflecting a net margin of approximately 6.3%. The diluted EPS stood at $0.16, indicating modest profitability. Operating cash flow was robust at $101 million, significantly outpacing net income, suggesting strong cash conversion efficiency. Capital expenditures were minimal at $4.4 million, highlighting the asset-light nature of the business model.
The company’s earnings power is driven by recurring management fees, supplemented by performance-based income. With $67.5 million in cash and equivalents against $340.4 million in total debt, P10 maintains a leveraged balance sheet, though its strong operating cash flow provides liquidity support. The firm’s capital efficiency is evident in its ability to generate substantial cash flow relative to its equity base.
P10’s balance sheet shows $67.5 million in cash and equivalents, offset by $340.4 million in total debt, resulting in a net debt position of $272.9 million. The company’s financial health is supported by its $101 million in operating cash flow, which provides ample coverage for interest obligations and potential debt repayment. The asset-light model reduces fixed capital requirements, enhancing financial flexibility.
P10’s growth is tied to the expansion of its asset under management (AUM) and performance fee realization. The company paid a dividend of $0.14 per share, reflecting a payout ratio of approximately 88% of diluted EPS, indicating a commitment to returning capital to shareholders. Future growth will likely depend on fundraising success and market conditions in private markets.
The market appears to price P10 based on its ability to scale AUM and maintain fee margins. With a diluted EPS of $0.16 and a dividend yield anchored by its payout, investor expectations likely hinge on the firm’s capacity to sustain cash flow generation and deploy capital effectively in a competitive alternatives landscape.
P10’s strategic advantages lie in its specialized focus on private markets and middle-market opportunities, which offer higher growth potential than saturated segments. The outlook remains cautiously optimistic, contingent on the firm’s ability to navigate macroeconomic headwinds and maintain investor confidence. Its disciplined investment approach and scalable platform position it well for long-term value creation.
Company filings, CIK 0001841968
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |