Data is not available at this time.
Prospex Energy PLC is a UK-based oil and gas investment company focused on European exploration and production assets. The company operates through strategic holdings in key projects, including the Tesorillo Project in southern Spain, which spans 38,000 hectares, and a 17% stake in Italy’s Podere Gallina permit. Additionally, Prospex holds a 49.9% interest in the El Romeral gas and power operation, which includes three producing wells. The company targets undervalued or underdeveloped assets, leveraging partnerships to mitigate exploration risks. Its niche positioning in Southern Europe’s energy sector allows it to capitalize on regional demand for gas, though its small scale limits direct competition with major integrated players. Prospex’s model hinges on asset monetization and selective acquisitions, balancing near-term cash flow from El Romeral with longer-term exploration upside.
Prospex reported no revenue in FY 2023, reflecting its early-stage exploration focus and reliance on asset development. Net losses widened to -1.23 million GBP, driven by operational costs and exploration write-downs. Negative operating cash flow (-1.32 million GBP) underscores the capital-intensive nature of its activities, with no recorded capital expenditures during the period.
The company’s diluted EPS of -0.41p highlights its current lack of earnings power, typical of exploration-focused firms. With no dividend payouts, all capital is reinvested into projects, though the absence of near-term revenue streams pressures liquidity. The negative beta (-1.539) suggests atypical volatility relative to the broader market.
Prospex’s financial position is constrained, with minimal cash reserves (3,186 GBP) and total debt of 168,487 GBP. The lack of revenue and negative cash flow raise liquidity concerns, though its modest market cap (20.37 million GBP) reflects investor expectations of future asset monetization. The balance sheet remains leveraged to exploration success.
Growth hinges on advancing Tesorillo and Podere Gallina, but timelines remain uncertain. No dividends are planned, aligning with reinvestment needs. Shareholder returns depend entirely on asset appreciation, with the El Romeral stake providing limited near-term cash flow.
The market cap of 20.37 million GBP prices in speculative upside from exploration, though the absence of revenue tempers valuation benchmarks. Investors appear to discount operational risks, given the negative earnings and cash flow.
Prospex’s strategic edge lies in its focused European footprint and partnerships, but execution risks are high. Success depends on drilling results and gas price trends. The outlook remains speculative, with liquidity constraints necessitating further funding for development.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |