Data is not available at this time.
Provexis plc operates in the specialty healthcare sector, focusing on functional foods, medical foods, and dietary supplements. Its flagship product, Fruitflow, is a patented tomato extract designed to support cardiovascular health by reducing aberrant blood clotting. The company licenses and markets Fruitflow in syrup and powder forms for integration into foods, beverages, and supplements, while also offering a combined capsule version with Omega-3. Provexis collaborates with By-Health Co., Ltd. to expand its reach in global markets, leveraging retail and online distribution channels. The company targets health-conscious consumers and individuals seeking preventive cardiovascular solutions, positioning itself in the growing nutraceutical and functional food industry. Despite competition from pharmaceutical and wellness brands, Provexis differentiates itself through clinically backed, natural ingredients and strategic partnerships. Its niche focus on blood flow and heart health provides a defensible market position, though scalability depends on broader adoption and regulatory approvals.
Provexis reported revenue of £801,964 for FY 2024, reflecting its reliance on licensing and product sales. However, the company posted a net loss of £586,243, indicating ongoing challenges in achieving profitability. Operating cash flow was negative (£191,498), underscoring inefficiencies in converting revenue to cash. With no capital expenditures, the business maintains a lean operational structure but struggles to offset R&D and marketing costs.
The company’s diluted EPS of -0.0003 GBp highlights weak earnings power, driven by persistent losses. Provexis operates without debt, relying solely on equity and cash reserves (£189,357), but its capital efficiency is constrained by negative cash flows and limited revenue scalability. The absence of leverage suggests conservative financial management but also limits growth acceleration.
Provexis maintains a debt-free balance sheet, with £189,357 in cash and equivalents providing minimal liquidity. The lack of total debt reduces financial risk, but the company’s negative equity and recurring losses raise concerns about long-term solvency. Its ability to sustain operations hinges on securing additional funding or achieving profitability.
Growth prospects depend on expanding Fruitflow’s adoption and securing new licensing deals. Revenue trends remain subdued, and the company does not pay dividends, reinvesting limited resources into product development and market penetration. Provexis’s future hinges on clinical validation and partnerships to drive demand.
With a market cap of £12.4 million and a beta of 0.865, Provexis is viewed as a speculative, low-correlation healthcare play. Investors likely discount its valuation due to consistent losses, though potential upside exists if commercialization efforts gain traction. The stock’s performance reflects skepticism about near-term profitability.
Provexis’s IP around Fruitflow and cardiovascular health provides a niche advantage, but execution risks persist. The outlook remains cautious, dependent on scaling partnerships and achieving regulatory milestones. Success hinges on converting scientific innovation into sustainable revenue streams.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |