Data is not available at this time.
PyroGenesis Canada Inc. operates in the industrial machinery sector, specializing in advanced plasma-based technologies for environmental, metallurgical, and energy applications. The company’s core revenue model is built on proprietary systems like DROSRITE for metal recovery, PUREVAP for high-purity silicon production, and plasma torches for fossil fuel replacement, targeting industries such as aluminum, zinc, lithium-ion batteries, and waste management. PyroGenesis serves a diverse clientele, including defense, mining, oil and gas, and additive manufacturing sectors, leveraging its engineering expertise to deliver turnkey solutions. Its niche focus on plasma processes positions it as a technology leader in sustainable industrial solutions, though it operates in competitive and capital-intensive markets. The company’s ability to commercialize its innovations—such as waste-to-energy systems and silicon production for renewables—highlights its potential in circular economy applications. However, its market penetration remains constrained by the adoption pace of plasma technologies in traditional industries.
PyroGenesis reported revenue of CAD 15.7 million in FY 2024, reflecting its niche market focus. The company’s net loss of CAD 6.7 million and negative operating cash flow of CAD 2.1 million underscore ongoing challenges in scaling profitability. Capital expenditures of CAD 0.4 million suggest restrained investment, likely due to liquidity constraints. The lack of dividend payouts aligns with its growth-stage profile and reinvestment priorities.
The diluted EPS of -CAD 0.04 indicates persistent earnings challenges, though the company’s high beta (2.46) signals market expectations for volatility tied to its technology commercialization efforts. Negative cash flow from operations highlights inefficiencies in converting revenue to sustainable profitability, a common hurdle for R&D-driven firms in capital-intensive sectors.
PyroGenesis holds CAD 3.0 million in cash against total debt of CAD 9.0 million, raising liquidity concerns. The debt-heavy structure may pressure future financing flexibility, though its modest market cap (CAD 84.9 million) suggests equity dilution could be a recourse. The absence of dividends reinforces its focus on preserving capital for growth.
Revenue growth hinges on adoption of PyroGenesis’ plasma solutions, particularly in aluminum recycling and silicon production. The company’s zero-dividend policy reflects its reinvestment strategy, prioritizing R&D and commercialization over shareholder returns. Market cap volatility aligns with its high-beta profile and speculative growth narrative.
The market values PyroGenesis at CAD 84.9 million, pricing in high-risk tolerance for its disruptive potential. The lack of profitability and negative cash flows justify a cautious valuation, though its technology pipeline could attract premium pricing if commercialization accelerates.
PyroGenesis’ proprietary plasma technologies offer differentiation in sustainability-driven markets, but execution risks persist. Success depends on scaling commercial deployments, managing debt, and securing partnerships. The outlook remains speculative, with upside tied to industrial adoption of its waste-to-energy and silicon production systems.
Company filings, Toronto Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |