Data is not available at this time.
Quebecor Inc. is a diversified Canadian conglomerate operating primarily in telecommunications, media, and sports and entertainment. Its telecommunications segment, a core revenue driver, provides TV distribution, internet, mobile, and wireline services, leveraging its Helix platform for integrated home management solutions. The media segment spans TV networks, digital news platforms, magazine publishing, and out-of-home advertising, while its sports and entertainment division manages hockey teams, event production, and music distribution. Quebecor holds a strong regional presence in Quebec, competing with national players like Bell and Rogers by bundling services and emphasizing local content. Its vertically integrated model allows cross-promotion across media and telecom assets, reinforcing customer retention. The company’s focus on Quebec’s Francophone market provides a cultural edge, though its growth beyond the province remains limited compared to larger rivals.
Quebecor reported FY revenue of CAD 5.64 billion, with net income of CAD 747.5 million, reflecting a 13.3% net margin. Operating cash flow stood at CAD 1.72 billion, underscoring robust cash generation. Capital expenditures of CAD 898 million indicate ongoing investments in telecom infrastructure and digital platforms. The company’s ability to convert revenue into free cash flow supports its dividend and debt management strategies.
Diluted EPS of CAD 3.22 highlights Quebecor’s earnings strength, driven by telecom subscriptions and media monetization. The company’s capital efficiency is evident in its ability to fund growth while maintaining profitability, though its high debt load (CAD 7.99 billion) necessitates careful liquidity management. Operating cash flow coverage of debt service remains adequate, supported by stable recurring revenue streams.
Quebecor’s balance sheet shows CAD 61.8 million in cash against total debt of CAD 7.99 billion, reflecting leveraged growth. The debt-to-equity ratio is elevated, typical for capital-intensive telecoms, but manageable given predictable cash flows. The company’s investment-grade credit profile and disciplined capex allocation mitigate refinancing risks, though interest rate volatility could pressure margins.
Quebecor’s growth is tied to telecom subscriber gains and media monetization, with limited geographic diversification. A dividend of CAD 1.35 per share (42% payout ratio) signals commitment to shareholder returns, balanced against reinvestment needs. The company’s regional focus may cap long-term growth unless it expands beyond Quebec or diversifies offerings.
At a CAD 8.65 billion market cap, Quebecor trades at ~11.6x net income, aligning with regional telecom peers. Its beta of 0.49 suggests lower volatility, reflecting stable demand for essential services. Investors likely price in modest growth, given its concentrated market exposure and competitive pressures from national rivals.
Quebecor’s integration of telecom and media assets provides cross-selling opportunities and churn reduction. Its Quebec-centric strategy offers cultural resonance but limits scalability. Near-term priorities include 5G rollout and content monetization, while long-term success hinges on balancing debt reduction with growth investments. Regulatory shifts and competition remain key risks.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |