investorscraft@gmail.com

Intrinsic ValueQuantum Blockchain Technologies Plc (QBT.L)

Previous Close£0.58
Intrinsic Value
Upside potential
Previous Close
£0.58

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Quantum Blockchain Technologies Plc operates as a private equity and venture capital firm with a diversified investment strategy targeting blockchain, quantum technology, AI, and other high-growth sectors. The company focuses on early to late-stage opportunities, including pre-IPO investments, with a geographic scope spanning Europe, Asia, and beyond. Its portfolio spans leisure, real estate, interactive media, and renewable energy, reflecting a broad yet selective approach to capital deployment. Unlike traditional VC firms, QBT emphasizes asset monetization, including legal recoveries and debt restructuring, alongside minority equity stakes. The firm’s niche lies in blending disruptive tech investments with distressed asset opportunities, though its market position remains speculative due to limited revenue visibility and high-risk exposure. With no geographical constraints, QBT leverages a flexible mandate but faces competition from larger, more established tech-focused investment firms.

Revenue Profitability And Efficiency

The company reported no revenue in FY 2023, reflecting its early-stage investment focus and lack of operational income streams. Net losses widened to -£4.2 million, driven by ongoing administrative and investment-related expenses. Operating cash flow was negative at -£1.8 million, underscoring the firm’s reliance on external funding to sustain its venture activities. Capital expenditures were negligible, suggesting minimal fixed asset investments.

Earnings Power And Capital Efficiency

QBT’s diluted EPS of -0.38p highlights its current lack of earnings power, typical of a venture capital firm in the buildup phase. The absence of dividend payouts reinforces its reinvestment strategy, though the high cash burn rate raises questions about capital efficiency. The firm’s ability to generate future returns hinges on successful exits from its speculative tech and leisure investments.

Balance Sheet And Financial Health

Cash reserves stood at £2.1 million, providing limited liquidity against total debt of £7.5 million, indicating a leveraged position. The negative equity from accumulated losses further strains balance sheet health. While no near-term maturities are disclosed, the debt burden could constrain future fundraising or investment capacity without improved portfolio performance.

Growth Trends And Dividend Policy

Growth is entirely tied to portfolio appreciation, with no interim revenue or dividend expectations. The firm’s strategy prioritizes capital gains over income, aligning with its high-risk, high-reward venture model. Historical performance suggests volatility, with no clear trend in asset monetization or recovery successes to date.

Valuation And Market Expectations

The £9.9 million market cap reflects speculative sentiment around QBT’s niche tech investments, with a beta of 1.434 indicating high volatility. Investors likely price in potential upside from blockchain or quantum tech breakthroughs, though the lack of revenue and persistent losses temper valuation benchmarks.

Strategic Advantages And Outlook

QBT’s agility in targeting emergent tech sectors and distressed assets could offer asymmetric returns if its bets materialize. However, its small scale, leveraged balance sheet, and unproven track record pose significant risks. The outlook remains highly uncertain, dependent on both macroeconomic conditions and the success of its illiquid investments.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount