Data is not available at this time.
D-Wave Quantum Inc. operates in the quantum computing industry, a cutting-edge sector focused on solving complex computational problems beyond the reach of classical computers. The company generates revenue primarily through the sale of quantum computing systems, cloud-based quantum computing services, and professional services, including consulting and software development. D-Wave differentiates itself by specializing in quantum annealing technology, which targets optimization problems in industries such as logistics, finance, and pharmaceuticals. The company positions itself as a pioneer in commercial quantum computing, though it faces intense competition from larger tech firms and well-funded startups. Its market position is bolstered by strategic partnerships and government contracts, but scalability and technological maturity remain key challenges. D-Wave’s long-term success hinges on advancing its quantum hardware and expanding its ecosystem of enterprise applications.
D-Wave reported revenue of $8.8 million for the period, reflecting its early-stage commercialization efforts in quantum computing. The company posted a net loss of $143.9 million, driven by high R&D expenditures and operational costs typical of a pre-revenue growth firm. Operating cash flow was negative $42.6 million, with capital expenditures at $2.1 million, indicating significant investment in technology development.
The diluted EPS of -$0.75 underscores the company’s current lack of profitability, as it prioritizes innovation over near-term earnings. Capital efficiency remains low due to heavy R&D spending, though cash reserves of $178 million provide runway for continued investment. The balance between growth spending and future monetization will be critical for improving earnings power.
D-Wave maintains a solid liquidity position with $178 million in cash and equivalents, offset by $38.4 million in total debt. The strong cash balance supports its growth strategy, but persistent losses could pressure financial health if not mitigated by revenue acceleration. The absence of dividends aligns with its focus on reinvestment.
Revenue growth is nascent, reflecting the early adoption phase of quantum computing. The company does not pay dividends, directing all resources toward R&D and market expansion. Future growth depends on technological breakthroughs and broader enterprise adoption of quantum solutions.
Given its pre-profitability stage, valuation is driven by long-term potential rather than current financial metrics. Investors likely price in speculative upside tied to quantum computing’s commercial viability. Market expectations hinge on D-Wave’s ability to scale its technology and secure large-scale deployments.
D-Wave’s first-mover advantage in quantum annealing and partnerships with industry leaders provide strategic differentiation. However, the outlook remains uncertain due to technological and competitive risks. Success will depend on achieving quantum advantage in real-world applications and transitioning from R&D to sustainable commercialization.
Company filings (CIK: 0001907982), financial statements
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |